Josef Manner & Comp. AG (VIE:MAN)
Austria · Delayed Price · Currency is EUR 100.00
-1.00 (-0.99%)
Jul 20, 2026, 1:30 PM CET
Josef Manner & Comp. AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 304.32 | 288.41 | 270.84 | 239.27 | 217.28 | |
Revenue Growth (YoY) | 5.52% | 6.49% | 13.20% | 10.12% | 8.55% |
Cost of Revenue | 184.71 | 156.19 | 158.43 | 142.29 | 121.89 |
Gross Profit | 119.61 | 132.22 | 112.41 | 96.98 | 95.39 |
Selling, General & Admin | 63.08 | 61.69 | 56.32 | 50.9 | 46.12 |
Depreciation & Amortization Expenses | 9.66 | 10.31 | 9.62 | 9.33 | 9.71 |
Other Operating Expenses | 35.63 | 39.16 | 36.13 | 29.44 | 34.47 |
Total Operating Expenses | 108.36 | 111.16 | 102.06 | 89.67 | 90.3 |
Operating Income | 11.24 | 21.06 | 10.35 | 7.31 | 5.1 |
Interest Income | 0.04 | 0.07 | 0.43 | 0.04 | 0.16 |
Interest Expense | -2.09 | -2.32 | -3.24 | -2.13 | -1.37 |
Total Non-Operating Income (Expense) | -2.05 | -2.25 | -2.81 | -2.08 | -1.21 |
Pretax Income | 9.19 | 18.81 | 7.54 | 5.23 | 3.88 |
Provision for Income Taxes | -4.18 | -4.38 | -2.5 | -1.47 | -0.88 |
Net Income | 13.37 | 23.19 | 5.03 | 3.76 | 3 |
Net Income to Common | 5.01 | 14.42 | 5.03 | 3.76 | 3 |
Net Income Growth | -65.27% | 186.57% | 34.00% | 25.20% | 145.10% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
EPS (Basic) | 2.65 | 7.63 | 2.66 | 1.87 | 1.59 |
EPS (Diluted) | 2.65 | 7.63 | 2.66 | 1.87 | 1.59 |
EPS Growth | -65.27% | 186.84% | 42.25% | 17.61% | 144.62% |
Free Cash Flow | 10.99 | 36.08 | 7.52 | -3.48 | 14.58 |
Free Cash Flow Growth | -69.54% | 379.65% | - | - | 1948.31% |
Free Cash Flow Per Share | 5.82 | 19.09 | 3.98 | -1.84 | 7.72 |
Dividends Per Share | 2.000 | 2.000 | 1.600 | 1.200 | 0.800 |
Dividend Growth | - | 25.00% | 33.33% | 50.00% | - |
Gross Margin | 39.30% | 45.84% | 41.50% | 40.53% | 43.90% |
Operating Margin | 3.69% | 7.30% | 3.82% | 3.06% | 2.34% |
Profit Margin | 4.39% | 8.04% | 1.86% | 1.57% | 1.38% |
FCF Margin | 3.61% | 12.51% | 2.78% | -1.45% | 6.71% |
EBITDA | 25.65 | 31.83 | 19.96 | 16.64 | 14.81 |
EBITDA Margin | 8.43% | 11.04% | 7.37% | 6.95% | 6.81% |
EBIT | 11.24 | 21.06 | 10.35 | 7.31 | 5.1 |
EBIT Margin | 3.69% | 7.30% | 3.82% | 3.06% | 2.34% |
Effective Tax Rate | -45.50% | -23.31% | -33.22% | -28.13% | -22.72% |