Josef Manner & Comp. AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	189	198	195	210	217	210
Market Cap Growth	-9.91%	1.94%	-7.21%	-3.48%	3.60%	1.84%
Enterprise Value	209.24	214.46	214.72	258.71	266.7	248.52
Last Close Price	100.00	105.00	103.00	111.00	115.00	111.00
PE Ratio	37.73	39.62	13.50	41.73	61.50	69.81
PS Ratio	0.62	0.65	0.67	0.77	0.91	0.97
PB Ratio	2.44	2.56	2.55	3.23	3.43	3.46
P/TBV Ratio	2.51	2.63	2.65	3.42	3.66	3.62
P/FCF Ratio	17.19	18.05	5.39	27.89	-	14.38
P/OCF Ratio	7.89	8.28	4.34	12.98	51.75	10.20
EV/Sales Ratio	0.69	0.70	0.74	0.96	1.11	1.14
EV/EBITDA Ratio	8.09	8.36	6.75	12.96	16.03	16.78
EV/EBIT Ratio	12.90	19.07	10.20	25.01	36.48	48.78
EV/FCF Ratio	19.04	19.51	5.95	34.39	-	17.04
Debt / Equity Ratio	0.36	0.36	0.38	0.81	1.08	0.87
Debt / EBITDA Ratio	1.08	1.08	0.92	2.63	4.12	3.58
Debt / FCF Ratio	2.52	2.52	0.81	6.97	-	3.63
Net Debt / Equity Ratio	0.21	0.21	0.26	0.75	0.78	0.64
Net Debt / EBITDA Ratio	0.62	0.62	0.63	2.45	2.97	2.62
Net Debt / FCF Ratio	1.46	1.46	0.56	6.50	-14.19	2.66
Asset Turnover	1.86	1.86	1.70	1.48	1.34	1.34
Inventory Turnover	3.84	3.84	3.71	3.88	3.98	3.79
Quick Ratio	0.25	0.25	0.40	0.52	0.59	0.50
Current Ratio	1.41	1.41	1.34	1.24	1.15	1.02
Return on Equity (ROE)	2.60%	17.37%	32.84%	7.85%	6.05%	5.05%
Return on Assets (ROA)	10.00%	10.00%	15.30%	7.52%	5.23%	3.85%
Return on Invested Capital (ROIC)	17.48%	17.22%	24.71%	12.17%	8.83%	6.14%
Return on Capital Employed (ROCE)	9.87%	9.87%	18.78%	9.31%	6.95%	5.05%
Earnings Yield	2.65%	2.52%	7.41%	2.40%	1.63%	1.43%
FCF Yield	5.82%	5.54%	18.54%	3.59%	-	6.95%
Dividend Yield	1.98%	1.90%	1.55%	1.08%	0.70%	0.72%
Payout Ratio	75.46%	75.46%	20.97%	45.06%	40.26%	50.40%
Total Shareholder Return	1.98%	1.90%	1.55%	1.08%	0.70%	0.72%