SW Umwelttechnik Stoiser & Wolschner AG (VIE:SWUT)
Austria · Delayed Price · Currency is EUR 37.00
-0.20 (-0.54%)
Sep 17, 2026, 5:53 PM CET
VIE:SWUT Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 108.14 | 112.54 | 116.58 | 130.86 | 121.97 | 102.88 | |
Revenue Growth | -2.32% | -3.47% | -10.91% | 7.29% | 18.55% | 15.24% |
Cost of Revenue | 57.65 | 62.58 | 69.57 | 75.65 | 71.15 | 61.08 |
Gross Profit | 50.49 | 49.96 | 47.01 | 55.21 | 50.82 | 41.8 |
Selling, General & Admin | 25.78 | 25.71 | 23.73 | 21.83 | 18.55 | 15.8 |
Other Operating Expenses | 10.87 | 10.8 | 10.53 | 13.11 | 11.7 | 10.1 |
Operating Expenses | 44.68 | 44.22 | 40.86 | 40.36 | 35.04 | 30.31 |
Operating Income | 5.81 | 5.74 | 6.15 | 14.85 | 15.78 | 11.5 |
Interest Expense | -3.23 | -3.41 | -3.82 | -3.78 | -1.53 | -1.05 |
Interest & Investment Income | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 |
Currency Exchange Gain (Loss) | 1.92 | 0.93 | -1.54 | 0.48 | -1.44 | -0.14 |
Other Non Operating Income (Expenses) | 0.16 | - | - | - | - | - |
EBT Excluding Unusual Items | 4.69 | 3.3 | 0.83 | 11.57 | 12.82 | 10.34 |
Gain (Loss) on Sale of Investments | 0.25 | 0.25 | -0.05 | 0.21 | -0.14 | 0.58 |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 0.14 | 0.05 | 0.05 | 0.27 |
Asset Writedown | 0.23 | 0.23 | 0.18 | -0.07 | -0.01 | 0.01 |
Pretax Income | 5.32 | 3.93 | 1.1 | 11.77 | 12.73 | 11.19 |
Income Tax Expense | 0.81 | 0.84 | -0.01 | 1.43 | 2.19 | 1.47 |
Net Income | 4.51 | 3.09 | 1.1 | 10.34 | 10.53 | 9.72 |
Net Income to Common | 4.51 | 3.09 | 1.1 | 10.34 | 10.53 | 9.72 |
Net Income Growth | 346.24% | 179.80% | -89.32% | -1.87% | 8.38% | 43.31% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 6.21 | 4.25 | 1.52 | 14.24 | 14.51 | 13.39 |
EPS (Diluted) | 6.21 | 4.25 | 1.52 | 14.24 | 14.51 | 13.39 |
EPS Growth | 346.24% | 179.80% | -89.32% | -1.87% | 8.38% | 43.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.66 | 6.05 | -1.28 | -7.47 | -11.46 | -1.6 |
Free Cash Flow Per Share | 11.93 | 8.33 | -1.77 | -10.28 | -15.79 | -2.21 |
Dividend Per Share | 1.300 | 1.300 | 0.400 | 3.300 | 2.900 | 3.200 |
Dividend Growth | 225.00% | 225.00% | -87.88% | 13.79% | -9.38% | 100.00% |
Gross Margin | 46.69% | 44.39% | 40.33% | 42.19% | 41.67% | 40.63% |
Operating Margin | 5.38% | 5.10% | 5.28% | 11.35% | 12.93% | 11.18% |
Profit Margin | 4.17% | 2.74% | 0.95% | 7.90% | 8.63% | 9.45% |
Free Cash Flow Margin | 8.01% | 5.37% | -1.10% | -5.71% | -9.40% | -1.56% |
EBITDA | 13.83 | 13.45 | 12.75 | 20.27 | 20.57 | 15.91 |
EBITDA Margin | 12.79% | 11.95% | 10.94% | 15.49% | 16.87% | 15.46% |
D&A For EBITDA | 8.02 | 7.71 | 6.6 | 5.42 | 4.8 | 4.41 |
EBIT | 5.81 | 5.74 | 6.15 | 14.85 | 15.78 | 11.5 |
EBIT Margin | 5.38% | 5.10% | 5.28% | 11.35% | 12.93% | 11.18% |
Effective Tax Rate | 15.22% | 21.30% | - | 12.16% | 17.23% | 13.14% |