VIE:SWUT Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	29	23	26	29	30	28
Market Cap Growth	5.26%	-9.04%	-12.38%	-1.46%	7.33%	-9.05%
Enterprise Value	94.19	90.02	96.08	97.2	91	76.12
Last Close Price	40.00	32.20	35.40	40.40	41.00	38.20
PE Ratio	9.40	7.58	23.29	2.84	2.83	2.85
PS Ratio	0.26	0.21	0.22	0.22	0.23	0.26
PB Ratio	0.64	-	0.62	0.66	0.85	0.98
P/TBV Ratio	-	-	0.63	0.67	0.87	1.00
P/FCF Ratio	4.80	3.87	-	-	-	-
P/OCF Ratio	2.77	2.23	1.81	2.25	2.68	4.66
EV/Sales Ratio	0.84	0.80	0.82	0.73	0.71	0.72
EV/EBITDA Ratio	7.00	6.52	7.35	4.80	4.41	4.70
EV/EBIT Ratio	16.40	14.73	14.86	6.55	5.75	6.47
EV/FCF Ratio	15.57	14.88	-	-	-	-
Debt / Equity Ratio	-	-	0.71	1.00	1.09	1.36
Debt / EBITDA Ratio	4.82	4.82	5.59	3.51	3.12	3.10
Debt / FCF Ratio	11.02	11.02	-	-	-	-
Net Debt / Equity Ratio	-	-	1.69	1.53	1.75	1.70
Net Debt / EBITDA Ratio	4.82	4.82	5.39	3.35	2.97	2.99
Net Debt / FCF Ratio	11.02	11.02	-54.81	-9.09	-5.34	-30.20
Asset Turnover	1.62	1.62	0.84	1.00	1.12	1.12
Inventory Turnover	4.62	4.62	2.53	2.60	2.90	3.33
Quick Ratio	-	0	0.25	0.45	0.38	0.63
Current Ratio	-	0	0.70	1.09	1.14	1.42
Return on Equity (ROE)	14.84%	14.84%	2.57%	26.09%	33.23%	39.64%
Return on Assets (ROA)	6.92%	6.92%	4.64%	9.81%	11.47%	10.79%
Return on Invested Capital (ROIC)	-	-	5.80%	12.51%	15.13%	14.22%
Return on Capital Employed (ROCE)	29.34%	29.34%	7.69%	17.35%	21.12%	17.37%
Earnings Yield	10.64%	13.20%	4.29%	35.25%	35.39%	35.05%
FCF Yield	20.83%	25.87%	-	-	-	-
Dividend Yield	3.25%	1.24%	9.32%	7.18%	7.80%	4.19%
Payout Ratio	9.39%	9.39%	217.03%	20.37%	22.06%	11.96%
Total Shareholder Return	3.25%	1.24%	9.32%	7.18%	7.80%	4.19%