AB Akola Group (VSE:AKO1L)
1.875
-0.005 (-0.27%)
At close: Oct 30, 2026
AB Akola Group Balance Sheet
Financials in millions EUR. Fiscal year is July - June.
Millions EUR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 43.17 | 13.73 | 16.04 | 13.26 | 20.81 |
Cash & Short-Term Investments | 43.17 | 13.73 | 16.04 | 13.26 | 20.81 |
Cash Growth | 214.41% | -14.39% | 20.91% | -36.26% | 15.57% |
Accounts Receivable | 345.08 | 356.87 | 303.94 | 320.49 | 308.56 |
Other Receivables | 7.62 | 6.8 | 9.72 | 8.46 | 6.02 |
Receivables | 352.74 | 364.05 | 313.37 | 328.54 | 314.63 |
Inventory | 259.47 | 233.07 | 225.87 | 267.95 | 246.54 |
Prepaid Expenses | 0.2 | 0.3 | 0.21 | 0.2 | 0.2 |
Restricted Cash | 4 | 0.44 | 0.92 | 0.75 | 0.69 |
Other Current Assets | 54.68 | 56.77 | 41.09 | 40.11 | 72.72 |
Total Current Assets | 714.27 | 668.37 | 597.49 | 650.81 | 655.59 |
Property, Plant & Equipment | 295.41 | 285.32 | 242.81 | 205 | 190.94 |
Long-Term Investments | 2.13 | 3 | 1.53 | 0.53 | 0.03 |
Goodwill | 6.69 | 6.69 | 4.21 | 0.85 | 0.85 |
Other Intangible Assets | 4.31 | 4.58 | 5.07 | 2.17 | 1.91 |
Long-Term Accounts Receivable | 4.29 | 7.01 | 7.05 | 5.03 | 0.79 |
Long-Term Deferred Tax Assets | 15.84 | 12.69 | 8.44 | 8.32 | 7.14 |
Other Long-Term Assets | 21.23 | 25.96 | 18.01 | 13.22 | 14.96 |
Total Assets | 1,065 | 1,014 | 886.06 | 886.68 | 872.98 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 192.62 | 172.09 | 185.51 | 198.9 | 205.69 |
Accrued Expenses | 46.37 | 47.37 | 47.96 | 42.32 | 39.85 |
Short-Term Debt | 249.69 | 228.61 | 188.4 | 244.82 | 213.55 |
Current Portion of Long-Term Debt | 19.78 | 21.76 | 18.48 | 9.18 | 20.64 |
Current Portion of Leases | 13.1 | 10.67 | 14.95 | 10.82 | 7.66 |
Current Income Taxes Payable | 1.77 | 2.65 | 0.18 | 1.77 | 7.47 |
Current Unearned Revenue | 2.43 | 5.06 | 3.62 | 4.01 | 3.95 |
Other Current Liabilities | 8.59 | 8.99 | 6.64 | 8.81 | 27.29 |
Total Current Liabilities | 534.35 | 497.2 | 465.73 | 520.62 | 526.09 |
Long-Term Debt | 77.65 | 88.94 | 60.02 | 28.42 | 22.31 |
Long-Term Leases | 37.04 | 41.86 | 35.78 | 35.1 | 31.87 |
Long-Term Unearned Revenue | 14.84 | 11.31 | 8.42 | 8.57 | 8.29 |
Long-Term Deferred Tax Liabilities | 5.04 | 1.99 | 1.4 | 0.24 | 2.06 |
Other Long-Term Liabilities | 4.91 | 4.74 | 2.4 | 1.61 | 2.42 |
Total Liabilities | 673.83 | 646.04 | 573.74 | 594.55 | 593.02 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 48.48 | 48.48 | 48.48 | 46.72 | 46.51 |
Additional Paid-In Capital | 25.81 | 25.8 | 25.78 | 23.93 | 23.64 |
Retained Earnings | 289.99 | 270.58 | 221.58 | 207.89 | 203.7 |
Treasury Stock | -2.7 | -0.34 | -0.41 | -0.43 | -0.44 |
Comprehensive Income & Other | 2.99 | 0.2 | 0.21 | -0.13 | -3.61 |
Total Common Equity | 364.56 | 344.72 | 295.63 | 277.98 | 269.81 |
Minority Interest | 26.47 | 23.51 | 16.69 | 14.16 | 10.14 |
Shareholders' Equity | 391.03 | 368.23 | 312.32 | 292.14 | 279.95 |
Total Liabilities & Equity | 1,065 | 1,014 | 886.06 | 886.68 | 872.98 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 397.26 | 391.85 | 317.62 | 328.33 | 296.02 |
Net Cash (Debt) | -354.09 | -378.12 | -301.59 | -315.07 | -275.21 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -2.13 | -2.27 | -1.81 | -1.89 | -1.65 |
Filing Date Shares Outstanding | 165.21 | 166.57 | 166.46 | 160.35 | 159.63 |
Total Common Shares Outstanding | 165.21 | 166.57 | 166.46 | 160.35 | 159.63 |
Working Capital | 179.92 | 171.16 | 131.76 | 130.19 | 129.5 |
Book Value Per Share | 2.21 | 2.07 | 1.78 | 1.73 | 1.69 |
Tangible Book Value | 353.57 | 333.45 | 286.35 | 274.96 | 267.05 |
Tangible Book Value Per Share | 2.14 | 2.00 | 1.72 | 1.71 | 1.67 |
Land | 32.36 | 29.79 | 27.32 | 26.3 | 24.92 |
Buildings | 212 | 196.33 | 163.99 | 149.03 | 136.96 |
Machinery | 153.89 | 137.11 | 115.12 | 98.9 | 94.33 |
Construction In Progress | 20.83 | 23.11 | 29.97 | 14.03 | 7.26 |