AB Amber Grid (VSE:AMG1L)
Lithuania · Delayed Price · Currency is EUR 1.190
0.00 (0.00%)
At close: Aug 7, 2026
AB Amber Grid Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 83.9 | 69.58 | 74.31 | 80.92 | 97.6 | 68.02 |
Other Revenue | 0.13 | 0.07 | 0.22 | 1.19 | 0.41 | 0.19 |
| 84.02 | 69.64 | 74.53 | 82.12 | 98.01 | 68.21 | |
Revenue Growth | 12.74% | -6.56% | -9.24% | -16.22% | 43.68% | 30.46% |
Fuel & Purchased Power | 9.8 | 14.6 | 16.08 | 25.35 | 39.83 | 11.27 |
Operations & Maintenance | 3.65 | 3.53 | 2.61 | 3.06 | 3.15 | 3.56 |
Selling, General & Admin | 0.78 | 0.78 | 0.74 | 1.07 | 0.76 | 1.72 |
Depreciation & Amortization | 14.77 | 14.67 | 14.93 | 12.68 | 13.05 | 12.06 |
Other Operating Expenses | 34.07 | 34.35 | 28.98 | 26.39 | 22.45 | 16.63 |
Total Operating Expenses | 63.07 | 67.92 | 63.35 | 68.55 | 79.23 | 45.23 |
Operating Income | 20.95 | 1.72 | 11.18 | 13.57 | 18.78 | 22.98 |
Interest Expense | -2.45 | -2.15 | -2.35 | -1.78 | -0.6 | -0.35 |
Interest Income | 0.24 | 0.24 | 0.23 | 0.49 | 0.04 | 0.06 |
Net Interest Expense | -2.21 | -1.92 | -2.12 | -1.28 | -0.57 | -0.28 |
Income (Loss) on Equity Investments | 0.09 | 0.42 | 0.48 | 0.3 | - | - |
Other Non-Operating Income (Expenses) | -0.09 | -0.09 | - | -0.2 | -0.13 | -0.09 |
EBT Excluding Unusual Items | 18.74 | 0.14 | 9.54 | 12.38 | 18.08 | 22.61 |
Gain (Loss) on Sale of Investments | 1.05 | 1.05 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0 | 0 | 0 | 9.51 | 0.05 | 0.17 |
Asset Writedown | 0.02 | -0.02 | -0.04 | -8.17 | - | - |
Pretax Income | 19.81 | 1.17 | 9.5 | 13.72 | 18.13 | 22.78 |
Income Tax Expense | 3.07 | -0.2 | 1.2 | 0.71 | 2.47 | -0.43 |
Net Income | 16.74 | 1.36 | 8.31 | 13.01 | 15.67 | 23.21 |
Net Income to Common | 16.74 | 1.36 | 8.31 | 13.01 | 15.67 | 23.21 |
Net Income Growth | 119.98% | -83.63% | -36.17% | -16.93% | -32.51% | 27.74% |
Shares Outstanding (Basic) | 200 | 178 | 178 | 178 | 178 | 178 |
Shares Outstanding (Diluted) | 200 | 178 | 178 | 178 | 178 | 178 |
Shares Change | 26.75% | - | - | - | - | - |
EPS (Basic) | 0.08 | 0.01 | 0.05 | 0.07 | 0.09 | 0.13 |
EPS (Diluted) | 0.08 | 0.01 | 0.05 | 0.07 | 0.09 | 0.13 |
EPS Growth | 73.56% | -83.63% | -36.17% | -16.93% | -32.51% | 27.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.08 | -34.57 | 28.52 | 2.8 | 5.3 | -19.38 |
Free Cash Flow Per Share | 0.06 | -0.19 | 0.16 | 0.02 | 0.03 | -0.11 |
Dividend Per Share | 0.056 | 0.056 | 0.060 | 0.113 | 0.068 | 0.056 |
Dividend Growth | -6.51% | -6.51% | -47.04% | 67.31% | 21.80% | - |
Profit Margin | 19.93% | 1.95% | 11.14% | 15.85% | 15.98% | 34.03% |
Free Cash Flow Margin | 14.37% | -49.65% | 38.27% | 3.41% | 5.41% | -28.41% |
EBITDA | 34.32 | 14.99 | 24.45 | 25.21 | 30.29 | 33.54 |
EBITDA Margin | 40.85% | 21.52% | 32.80% | 30.70% | 30.91% | 49.17% |
D&A For EBITDA | 13.37 | 13.27 | 13.26 | 11.64 | 11.52 | 10.56 |
EBIT | 20.95 | 1.72 | 11.18 | 13.57 | 18.78 | 22.98 |
EBIT Margin | 24.94% | 2.47% | 15.00% | 16.52% | 19.16% | 33.69% |
Effective Tax Rate | 15.49% | - | 12.59% | 5.15% | 13.60% | - |
Revenue as Reported | 84.1 | 69.72 | 74.58 | 82.23 | 98.21 | 68.6 |