Magna Polonia S.A. (WSE: 06N)
Poland
· Delayed Price · Currency is PLN 3.075
+0.035 (1.15%)
Sep 27, 2024, 5:00 PM CET
Magna Polonia Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 11.87 | 7.1 | 6.28 | 5.94 | 7.77 | 5.15 | Upgrade
|
| Revenue Growth (YoY) | 86.32% | 13.03% | 5.74% | -23.55% | 51.10% | -20.17% | Upgrade
|
| Cost of Revenue | 3.25 | 3.25 | 1.3 | 2.98 | 3 | 3.3 | Upgrade
|
| Gross Profit | 8.62 | 3.85 | 4.99 | 2.97 | 4.77 | 1.85 | Upgrade
|
| Selling, General & Admin | 6.41 | 6.41 | 7.48 | 5.88 | 5.07 | 3.81 | Upgrade
|
| Other Operating Expenses | 7.77 | -84.52 | -7.29 | -1.89 | -3.24 | -2.12 | Upgrade
|
| Operating Expenses | 14.21 | -78.08 | 0.27 | 4.01 | 1.84 | 1.7 | Upgrade
|
| Operating Income | -5.59 | 81.93 | 4.72 | -1.04 | 2.93 | 0.15 | Upgrade
|
| Interest Expense | -2.28 | -2.28 | -2.46 | -1.04 | -1.1 | -0.14 | Upgrade
|
| Interest & Investment Income | 5.89 | 3.48 | 3.16 | 1.7 | 1.33 | 1.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.03 | 0.06 | 0.06 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.09 | 2.01 | -0.31 | -0.25 | -0.27 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | 2.05 | 85.08 | 5.1 | -0.57 | 2.95 | 1.57 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | -0.1 | 0.28 | 0.04 | 0.47 | -0.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | -5.12 | 0.02 | - | 0.93 | Upgrade
|
| Asset Writedown | - | - | -1.73 | 1.86 | -0.15 | - | Upgrade
|
| Legal Settlements | -0.62 | -0.62 | -0.44 | -1.07 | 0.01 | -0.06 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.32 | 2.01 | 3.48 | 0.53 | Upgrade
|
| Pretax Income | 1.39 | 84.42 | -1.6 | 2.26 | 6.75 | 2.2 | Upgrade
|
| Income Tax Expense | -0.94 | 15.97 | -0.96 | 0.33 | 1.86 | 0.2 | Upgrade
|
| Earnings From Continuing Operations | 2.32 | 68.45 | -0.63 | 1.93 | 4.89 | 2 | Upgrade
|
| Net Income to Company | 2.32 | 68.45 | -0.63 | 1.93 | 4.89 | 2 | Upgrade
|
| Minority Interest in Earnings | -1.34 | 0.08 | 0.05 | -0.74 | -1.07 | -0.39 | Upgrade
|
| Net Income | 0.98 | 68.53 | -0.59 | 1.19 | 3.82 | 1.61 | Upgrade
|
| Net Income to Common | 0.98 | 68.53 | -0.59 | 1.19 | 3.82 | 1.61 | Upgrade
|
| Net Income Growth | -98.62% | - | - | -68.83% | 138.26% | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | -1.29% | - | - | -1.70% | 5.89% | -2.43% | Upgrade
|
| EPS (Basic) | 0.07 | 4.92 | -0.04 | 0.09 | 0.27 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.07 | 4.92 | -0.04 | 0.09 | 0.27 | 0.12 | Upgrade
|
| EPS Growth | -98.65% | - | - | -68.29% | 125.00% | - | Upgrade
|
| Free Cash Flow | 66.4 | 66.14 | -1.35 | -1.94 | 3.23 | -1.95 | Upgrade
|
| Free Cash Flow Per Share | 4.83 | 4.75 | -0.10 | -0.14 | 0.23 | -0.15 | Upgrade
|
| Gross Margin | 72.59% | 54.19% | 79.38% | 49.89% | 61.41% | 35.86% | Upgrade
|
| Operating Margin | -47.06% | 1153.47% | 75.16% | -17.52% | 37.73% | 2.90% | Upgrade
|
| Profit Margin | 8.26% | 964.75% | -9.31% | 20.06% | 49.19% | 31.20% | Upgrade
|
| Free Cash Flow Margin | 559.32% | 931.18% | -21.53% | -32.64% | 41.54% | -37.90% | Upgrade
|
| EBITDA | -5.5 | 82.02 | 4.79 | -0.95 | 3.01 | 0.38 | Upgrade
|
| EBITDA Margin | -46.29% | 1154.74% | 76.15% | -16.00% | 38.65% | 7.29% | Upgrade
|
| D&A For EBITDA | 0.09 | 0.09 | 0.06 | 0.09 | 0.07 | 0.23 | Upgrade
|
| EBIT | -5.59 | 81.93 | 4.72 | -1.04 | 2.93 | 0.15 | Upgrade
|
| EBIT Margin | -47.06% | 1153.47% | 75.16% | -17.52% | 37.73% | 2.90% | Upgrade
|
| Effective Tax Rate | - | 18.92% | - | 14.76% | 27.54% | 8.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.