Magna Polonia S.A. (WSE:06N)
2.330
-0.050 (-2.10%)
Oct 15, 2026, 2:07 PM CET
Magna Polonia Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2.35 | 5.95 | 6.31 | 25.09 | 2.17 | 1.44 |
Short-Term Investments | - | 58.02 | 51.88 | 49.01 | 8.41 | 7.92 |
Trading Asset Securities | - | - | - | - | - | 0.78 |
Cash & Short-Term Investments | 2.35 | 63.97 | 58.19 | 74.1 | 10.58 | 10.14 |
Cash Growth | -95.51% | 9.94% | -21.47% | 600.48% | 4.30% | 221.66% |
Accounts Receivable | 5.6 | 2.93 | 3.15 | 0.66 | 0.8 | 1.07 |
Other Receivables | 0.01 | 2.77 | 3.04 | 3.28 | 4.69 | 4.68 |
Receivables | 5.61 | 5.69 | 6.19 | 3.94 | 5.5 | 5.74 |
Inventory | 0.15 | 0.25 | 0.12 | - | - | 0.02 |
Other Current Assets | 62.77 | 0.16 | 0.12 | - | - | - |
Total Current Assets | 70.87 | 70.08 | 64.62 | 78.04 | 16.07 | 15.9 |
Property, Plant & Equipment | 1.52 | 1.41 | 1.54 | 1.36 | 0.59 | 0.75 |
Long-Term Investments | - | 24.69 | 25.23 | 16.38 | 12.52 | 12.25 |
Goodwill | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
Other Intangible Assets | 14.62 | 14.47 | 11.71 | - | - | - |
Long-Term Deferred Tax Assets | 1.25 | 1.56 | 2.11 | 2.61 | 2.44 | 1.47 |
Long-Term Deferred Charges | - | 1.71 | 3.62 | 1.49 | 1.37 | 1.43 |
Other Long-Term Assets | 27.34 | - | - | - | 0.05 | 5.47 |
Total Assets | 115.99 | 114.3 | 109.22 | 100.27 | 33.43 | 37.67 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5.01 | 1.35 | 1.98 | 0.41 | 1.13 | 0.89 |
Accrued Expenses | 1.48 | 2.37 | 2.35 | 1.12 | 2.44 | 1.7 |
Current Portion of Long-Term Debt | 0.9 | 0.27 | 0.25 | 0.23 | 0.93 | 2.34 |
Current Portion of Leases | - | 0.7 | 0.59 | 0.28 | 0.27 | 0.4 |
Current Income Taxes Payable | - | 0.01 | - | - | 0.01 | 0.02 |
Current Unearned Revenue | - | 1.49 | 1.23 | 0.23 | 0.2 | 0.51 |
Other Current Liabilities | - | 0.9 | 0.35 | 0.59 | 0.07 | 0.08 |
Total Current Liabilities | 7.39 | 7.09 | 6.76 | 2.87 | 5.04 | 5.93 |
Long-Term Debt | 0.28 | - | - | - | - | 0.03 |
Long-Term Leases | - | 0.46 | 0.67 | 0.73 | 0.17 | 0.17 |
Pension & Post-Retirement Benefits | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.02 |
Total Liabilities | 7.68 | 7.57 | 7.46 | 3.63 | 5.24 | 6.16 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 13.92 | 13.92 | 13.92 | 13.92 | 13.92 | 13.92 |
Additional Paid-In Capital | 20.06 | 20.06 | 20.06 | 20.06 | 20.06 | 20.06 |
Retained Earnings | 70.51 | 67.95 | 63.89 | 60.12 | -8.41 | -5.15 |
Treasury Stock | -0.47 | -0.47 | -0.47 | -0.47 | -0.47 | -0.47 |
Total Common Equity | 104.02 | 101.46 | 97.4 | 93.63 | 25.1 | 28.36 |
Minority Interest | 4.28 | 5.27 | 4.35 | 3.01 | 3.1 | 3.14 |
Shareholders' Equity | 108.3 | 106.73 | 101.76 | 96.64 | 28.19 | 31.51 |
Total Liabilities & Equity | 115.99 | 114.3 | 109.22 | 100.27 | 33.43 | 37.67 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.18 | 1.43 | 1.51 | 1.25 | 1.37 | 2.94 |
Net Cash (Debt) | 1.17 | 62.54 | 56.68 | 72.85 | 9.21 | 7.2 |
Net Cash Growth | -97.69% | 10.34% | -22.20% | 690.90% | 27.95% | 176.57% |
Net Cash Per Share | 0.12 | 4.55 | - | 5.23 | 0.63 | 0.54 |
Filing Date Shares Outstanding | 9.94 | 13.74 | - | 13.74 | 13.74 | 13.74 |
Total Common Shares Outstanding | 9.94 | 13.74 | - | 13.74 | 13.74 | 13.74 |
Working Capital | 63.48 | 62.98 | 57.86 | 75.17 | 11.03 | 9.97 |
Book Value Per Share | 10.47 | 7.38 | - | 6.81 | 1.83 | 2.06 |
Tangible Book Value | 89.01 | 86.61 | 85.31 | 93.24 | 24.71 | 27.98 |
Tangible Book Value Per Share | 8.96 | 6.30 | - | 6.78 | 1.80 | 2.04 |
Land | - | 0.58 | 0.58 | 0.51 | 0.51 | 0.51 |
Machinery | - | 3.18 | 3.43 | 1.04 | 1.01 | 0.89 |