11 bit studios S.A. (WSE:11B)
Poland · Delayed Price · Currency is PLN 131.50
-1.50 (-1.13%)
Jul 17, 2026, 4:35 PM CET
11 bit studios Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 143.33 | 141.03 | 140.55 | 52.27 | 74.21 | 70.12 | |
Revenue Growth (YoY) | 0.43% | 0.35% | 168.87% | -29.56% | 5.82% | -19.49% |
Cost of Revenue | 0.78 | 0.76 | 0.97 | 0.8 | 0.64 | 0.53 |
Gross Profit | 142.56 | 140.27 | 139.58 | 51.47 | 73.56 | 69.59 |
Selling, General & Admin | 60.81 | 63.21 | 49.8 | 36.25 | 41.82 | 28.77 |
Depreciation & Amortization Expenses | 56.99 | 50.22 | 19.81 | 4.17 | 5.89 | 8.92 |
Other Operating Expenses | 5.96 | 4.94 | 72.8 | 3.45 | 5.87 | 1.86 |
Total Operating Expenses | 123.76 | 118.38 | 142.42 | 43.88 | 53.58 | 39.56 |
Operating Income | 18.78 | 21.89 | -2.84 | 7.59 | 19.98 | 30.03 |
Interest Income | 3.71 | 1.72 | 4.34 | 3.13 | 8.05 | 2.31 |
Interest Expense | -4.37 | -8.64 | -1.44 | -10.84 | -0.52 | -0.5 |
Other Non-Operating Income (Expense) | -5.1 | -3.47 | 2.72 | -0.17 | -0.29 | - |
Total Non-Operating Income (Expense) | -5.76 | -10.39 | 5.61 | -7.89 | 7.24 | 1.8 |
Pretax Income | 14.35 | 11.5 | 2.78 | -0.29 | 27.23 | 31.83 |
Provision for Income Taxes | -3.81 | -4.56 | 4.12 | 0.82 | -4.34 | -3.15 |
Net Income | 18.16 | 6.94 | 6.9 | -1.11 | 31.56 | 28.69 |
Net Income to Common | 28.34 | 6.94 | 6.9 | 0.53 | 22.89 | 28.69 |
Net Income Growth | -42.34% | 0.63% | 1212.60% | -97.70% | -20.21% | -23.23% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | - | - | 0.34% | 0.26% | 0.14% | 0.42% |
EPS (Basic) | 4.36 | 2.87 | 2.85 | 0.22 | 9.66 | 12.17 |
EPS (Diluted) | 4.36 | 2.87 | 2.85 | 0.22 | 9.53 | 11.96 |
EPS Growth | 401.15% | 0.70% | 1195.45% | -97.69% | -20.32% | -23.53% |
Free Cash Flow | 72.69 | 62.53 | 76.89 | 21.9 | 32.93 | 40.94 |
Free Cash Flow Growth | 16.26% | -18.68% | 251.09% | -33.50% | -19.57% | 8.70% |
Free Cash Flow Per Share | 30.07 | 25.87 | 31.81 | 9.09 | 13.71 | 17.06 |
Gross Margin | 99.46% | 99.46% | 99.31% | 98.46% | 99.13% | 99.24% |
Operating Margin | 13.11% | 15.52% | -2.02% | 14.52% | 26.93% | 42.83% |
Profit Margin | 12.67% | 4.92% | 4.91% | -2.13% | 42.53% | 40.91% |
FCF Margin | 50.72% | 44.33% | 54.71% | 41.89% | 44.38% | 58.39% |
EBITDA | 75.79 | 72.12 | 16.98 | 11.76 | 25.87 | 38.95 |
EBITDA Margin | 52.88% | 51.13% | 12.08% | 22.51% | 34.87% | 55.55% |
EBIT | 18.78 | 21.89 | -2.84 | 7.59 | 19.98 | 30.03 |
EBIT Margin | 13.11% | 15.52% | -2.02% | 14.52% | 26.93% | 42.83% |
Effective Tax Rate | -26.58% | -39.63% | 148.54% | -278.42% | -15.93% | -9.89% |