11 bit studios S.A. (WSE:11B)
Poland · Delayed Price · Currency is PLN 121.60
-5.80 (-4.55%)
Sep 18, 2026, 5:00 PM CET
11 bit studios Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 128.86 | 141.03 | 140.55 | 52.27 | 74.21 | 70.12 |
Other Revenue | -1.15 | - | -0 | - | - | - |
| 127.7 | 141.03 | 140.55 | 52.27 | 74.21 | 70.12 | |
Revenue Growth | -24.07% | 0.35% | 168.87% | -29.56% | 5.82% | -19.49% |
Cost of Revenue | 18.02 | 17.66 | 11.78 | 9.87 | 13.85 | 29.31 |
Gross Profit | 109.69 | 123.38 | 128.76 | 42.4 | 60.35 | 40.81 |
Selling, General & Admin | 45.7 | 46.32 | 38.98 | 27.18 | 28.61 | - |
Other Operating Expenses | 4 | 4.45 | 6.04 | 3.47 | 5.89 | 1.87 |
Operating Expenses | 108.97 | 100.99 | 64.84 | 34.82 | 40.39 | 10.79 |
Operating Income | 0.71 | 22.39 | 63.92 | 7.58 | 19.96 | 30.03 |
Interest Expense | -0.32 | -0.49 | -0.53 | -0.78 | 0.15 | 0.72 |
Interest & Investment Income | 0.82 | 0.95 | 1.09 | 2.79 | 2.64 | 0.19 |
Earnings From Equity Investments | -1.72 | -3.47 | 2.72 | -0.17 | -0.29 | - |
Currency Exchange Gain (Loss) | 1.98 | -8.14 | 3.25 | -3.27 | 3.36 | 0.92 |
Other Non Operating Income (Expenses) | 0.39 | 0.31 | 0 | 0.07 | 0.01 | 0 |
EBT Excluding Unusual Items | 1.87 | 11.54 | 70.45 | 6.22 | 25.83 | 31.86 |
Merger & Restructuring Charges | - | - | -48.42 | - | - | - |
Gain (Loss) on Sale of Investments | -0.65 | 0.47 | -0.92 | -6.5 | 1.39 | -0.03 |
Gain (Loss) on Sale of Assets | - | - | - | -0.02 | 0.01 | - |
Asset Writedown | -1.23 | -0.51 | -18.34 | - | - | - |
Pretax Income | -0.01 | 11.5 | 2.78 | -0.29 | 27.23 | 31.83 |
Income Tax Expense | 2.52 | 4.56 | -4.12 | -0.82 | 4.34 | 3.15 |
Net Income | -2.54 | 6.94 | 6.9 | 0.53 | 22.89 | 28.69 |
Net Income to Common | -2.54 | 6.94 | 6.9 | 0.53 | 22.89 | 28.69 |
Net Income Growth | - | 0.63% | 1212.60% | -97.70% | -20.20% | -23.23% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | 0.34% | 0.26% | 0.14% | 0.42% |
EPS (Basic) | -1.05 | 2.87 | 2.85 | 0.22 | 9.66 | 12.17 |
EPS (Diluted) | -1.05 | 2.87 | 2.85 | 0.22 | 9.53 | 11.96 |
EPS Growth | - | 0.70% | 1199.40% | -97.70% | -20.32% | -23.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 44.21 | 24.53 | 18.75 | -36.91 | -12.75 | 12.06 |
Free Cash Flow Per Share | 18.29 | 10.15 | 7.76 | -15.32 | -5.31 | 5.03 |
Gross Margin | 85.89% | 87.48% | 91.62% | 81.12% | 81.33% | 58.20% |
Operating Margin | 0.56% | 15.87% | 45.48% | 14.50% | 26.90% | 42.82% |
Profit Margin | -1.98% | 4.92% | 4.91% | 1.01% | 30.85% | 40.91% |
Free Cash Flow Margin | 34.62% | 17.39% | 13.34% | -70.62% | -17.18% | 17.20% |
EBITDA | 1.99 | 23.71 | 65.16 | 9.03 | 21.04 | 30.89 |
EBITDA Margin | 1.56% | 16.81% | 46.36% | 17.27% | 28.35% | 44.05% |
D&A For EBITDA | 1.28 | 1.32 | 1.24 | 1.45 | 1.08 | 0.86 |
EBIT | 0.71 | 22.39 | 63.92 | 7.58 | 19.96 | 30.03 |
EBIT Margin | 0.56% | 15.87% | 45.48% | 14.50% | 26.90% | 42.82% |
Effective Tax Rate | - | 39.63% | - | - | 15.93% | 9.89% |
Revenue as Reported | 130.1 | 142.23 | 140.55 | 52.38 | 74.26 | 70.38 |