3R Games Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	62	56	29	30	33	52
Market Cap Growth	-7.00%	95.06%	-4.43%	-8.49%	-36.02%	-36.94%
Enterprise Value	58.34	53.91	27.87	29.23	32.97	54.44
Last Close Price	0.76	0.71	0.36	0.40	0.44	0.70
PE Ratio	15.84	17.75	-	-	-	-
PS Ratio	6.49	7.34	11.92	-	-	-
PB Ratio	2.79	2.67	1.60	1.68	2.09	3.70
P/TBV Ratio	15.65	10.34	11.89	12.57	173.79	-
P/FCF Ratio	22.40	40.98	-	-	-	-
P/OCF Ratio	21.81	40.98	-	-	-	-
EV/Sales Ratio	6.12	7.03	11.52	-	-	-
EV/EBITDA Ratio	13.16	16.57	-	-	-	-
EV/EBIT Ratio	13.79	16.57	-	-	-	-
EV/FCF Ratio	21.11	39.27	-	-	-	-
Debt / Equity Ratio	-	0	0	0	0	0.20
Net Debt / Equity Ratio	-0.16	-0.11	-0.05	-0.05	0.00	0.21
Net Debt / EBITDA Ratio	-0.80	-0.72	1.49	-	-	-
Net Debt / FCF Ratio	-1.10	-1.71	2.93	-	-	-
Asset Turnover	0.42	0.38	0.13	0	0	0
Quick Ratio	6.43	4.71	3.14	3.40	1.17	0.16
Current Ratio	6.48	7.97	7.42	7.05	1.17	3.40
Return on Equity (ROE)	19.51%	15.43%	-3.48%	0.00%	0.00%	0.00%
Return on Assets (ROA)	18.76%	15.14%	-3.56%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	22.67%	17.11%	-3.84%	0.00%	0.00%	0.00%
Return on Capital Employed (ROCE)	19.40%	16.58%	-3.64%	0.00%	0.00%	0.00%
Earnings Yield	6.44%	5.63%	-	-	-	-
FCF Yield	4.47%	2.44%	-	0.00%	0.00%	0.00%
Dividend Yield	5.25%	0.00%	0.00%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-0.84%	0.00%	-6.64%	-0.22%	-0.68%	0.00%
Total Shareholder Return	4.41%	0.00%	-6.64%	-0.22%	-0.68%	0.00%