3R Games Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3.57	2.35	0.97	0.95	0.79	0
Cash & Short-Term Investments	3.57	2.35	0.97	0.95	0.79	0
Cash Growth	491.54%	141.11%	2.85%	19.14%	26366.67%	-99.62%
Accounts Receivable	0.74	1.19	0.2	0.38	0.49	0
Other Receivables	0.25	0.11	0.01	-	-	0.07
Total Trade Receivables	0.99	1.3	0.22	0.38	0.49	0.07
Inventory	0.02	2.52	1.61	1.42	-	1.17
Other Current Assets	0.01	0	0.01	-	-	0.35
Total Current Assets	4.59	6.16	2.8	2.75	1.28	1.59
Other Intangible Assets	2.72	-	-	-	-	-
Goodwill	15.6	15.6	15.6	15.6	15.6	15.6
Other Long-Term Assets	0.21	0.22	-	-	-	-
Total Assets	23.12	21.98	18.41	18.35	16.89	17.2
Accounts Payable	0.38	0.43	0.13	0.1	0.11	0.17
Accrued Expenses	0.09	0.11	0.07	0.05	0.05	0.04
Current Portion of Long-Term Debt	-	-	-	-	0.79	0.1
Other Current Liabilities	0.24	0.23	0.19	0.24	0.16	0.16
Total Current Liabilities	0.71	0.77	0.38	0.39	1.1	0.47
Long-Term Debt	-	-	-	-	-	2.8
Other Long-Term Liabilities	0.21	0.17	-	-	-	-
Total Long-Term Liabilities	0.21	0.17	-	-	-	2.8
Total Liabilities	0.92	0.94	0.38	0.39	1.1	3.27
Common Stock	8.12	7.92	7.92	7.56	7.56	7.36
Additional Paid-in Capital	10.1	10.1	10.73	9.78	7.42	7.48
Retained Earnings	3.97	3.01	-0.63	0.61	0.8	-0.91
Shareholders' Equity	22.2	21.04	18.03	17.96	15.79	13.93
Total Liabilities & Equity	23.12	21.98	18.41	18.35	16.89	17.2
Total Debt	-	0	0	0	0.79	2.9
Net Cash (Debt)	3.57	2.35	0.97	0.95	0.01	-2.9
Net Cash Growth	491.54%	141.11%	2.85%	10411.11%	-	-
Net Cash Per Share	0.04	0.03	0.01	0.01	-	-0.04
Book Value	22.2	21.04	18.03	17.96	15.79	13.93
Book Value Per Share	0.28	0.27	0.23	0.24	0.21	0.19
Tangible Book Value	3.88	5.44	2.43	2.36	0.19	-1.67
Tangible Book Value Per Share	0.05	0.07	0.03	0.03	0.00	-0.02