3R Games S.A. (WSE:3RG)
0.7920
+0.0340 (4.49%)
Jun 11, 2026, 5:00 PM CET
3R Games Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.54 | 7.67 | 2.42 | 3.58 | 4.11 | 0.08 | |
Revenue Growth (YoY) | 319.30% | 217.52% | -32.52% | -12.98% | 4796.43% | 170.97% |
Cost of Revenue | -0.91 | -0.91 | -0.45 | -1.41 | 1.17 | - |
Gross Profit | 10.45 | 8.58 | 2.87 | 4.99 | 2.94 | 0.08 |
Selling, General & Admin | 5.97 | 5.28 | 3.18 | 4.38 | 2.01 | - |
Other Operating Expenses | 0.05 | 0.05 | 0.34 | 0.01 | 0.01 | 1.07 |
Operating Expenses | 6.22 | 5.32 | 3.52 | 4.39 | 2.02 | 1.07 |
Operating Income | 4.23 | 3.25 | -0.66 | 0.6 | 0.92 | -0.98 |
Interest Expense | - | - | - | -0 | -0.13 | - |
Interest & Investment Income | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.03 | -0 | -0 | -0 | - | 0.07 |
EBT Excluding Unusual Items | 4.22 | 3.21 | -0.63 | 0.61 | 0.8 | -0.91 |
Pretax Income | 4.22 | 3.21 | -0.63 | 0.61 | 0.8 | -0.91 |
Income Tax Expense | 0.24 | 0.19 | - | - | - | - |
Earnings From Continuing Operations | 3.98 | 3.01 | -0.63 | 0.61 | 0.8 | -0.91 |
Net Income to Company | 3.98 | 3.01 | -0.63 | 0.61 | 0.8 | -0.91 |
Net Income | 3.98 | 3.01 | -0.63 | 0.61 | 0.8 | -0.91 |
Net Income to Common | 3.98 | 3.01 | -0.63 | 0.61 | 0.8 | -0.91 |
Net Income Growth | - | - | - | -23.66% | - | - |
Shares Outstanding (Basic) | 96 | 79 | 78 | 76 | 74 | 74 |
Shares Outstanding (Diluted) | 96 | 79 | 78 | 76 | 74 | 74 |
Shares Change (YoY) | 21.15% | 1.36% | 3.36% | 1.70% | 1.00% | - |
EPS (Basic) | 0.04 | 0.04 | -0.01 | 0.01 | 0.01 | -0.01 |
EPS (Diluted) | 0.04 | 0.04 | -0.01 | 0.01 | 0.01 | -0.01 |
EPS Growth | - | - | - | -24.94% | - | - |
Free Cash Flow | 2.76 | 1.37 | -0.33 | 0.91 | 1.63 | -2.22 |
Free Cash Flow Per Share | 0.03 | 0.02 | -0.00 | 0.01 | 0.02 | -0.03 |
Dividend Per Share | 0.040 | 0.040 | - | - | - | - |
Gross Margin | 109.51% | 111.83% | 118.72% | 139.31% | 71.46% | 100.00% |
Operating Margin | 44.34% | 42.41% | -27.12% | 16.76% | 22.39% | -1167.86% |
Profit Margin | 41.77% | 39.31% | -25.92% | 17.13% | 19.52% | -1088.10% |
Free Cash Flow Margin | 28.98% | 17.91% | -13.75% | 25.37% | 39.73% | -2647.62% |
EBITDA | - | - | - | - | - | -0.94 |
D&A For EBITDA | - | - | - | - | - | 0.04 |
EBIT | 4.23 | 3.25 | -0.66 | 0.6 | 0.92 | -0.98 |
EBIT Margin | 44.34% | 42.41% | -27.12% | 16.76% | 22.39% | - |
Effective Tax Rate | 5.57% | 5.99% | - | - | - | - |
Revenue as Reported | 9.54 | 7.67 | 2.42 | 3.61 | 4.15 | - |