7FIT S.A. (WSE:7FT)

7FIT S.A. Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	35.34	27.08	23.62	19.86	15.2
Revenue Growth (YoY)	30.50%	14.66%	18.93%	30.69%	22.98%
Cost of Revenue	27.41	21.48	18.39	16.37	11.74
Gross Profit	7.94	5.61	5.23	3.49	3.46
Selling, General & Admin	3.72	3.45	2.23	1.76	1.91
Other Operating Expenses	0.31	0.37	0.36	0.53	0.22
Operating Expenses	4.34	4.07	2.72	2.41	2.25
Operating Income	3.6	1.54	2.51	1.08	1.21
Interest Expense	-0.18	-0.19	-0.16	-0.14	-0.09
Interest & Investment Income	0.22	0	0	0	0
Other Non Operating Income (Expenses)	-0.07	-0.02	-0.11	0.02	-0
EBT Excluding Unusual Items	3.56	1.32	2.24	0.96	1.12
Pretax Income	3.56	1.32	2.24	0.96	1.12
Income Tax Expense	0.71	0.28	0.47	0.22	0.23
Net Income	2.85	1.04	1.77	0.74	0.89
Net Income to Common	2.85	1.04	1.77	0.74	0.89
Net Income Growth	172.81%	-41.07%	140.37%	-17.14%	16.27%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	15.99%	-13.78%	-	-	-
EPS (Basic)	1.59	0.68	0.99	0.41	0.50
EPS (Diluted)	1.59	0.68	0.99	0.41	0.50
EPS Growth	135.20%	-31.65%	140.37%	-17.14%	16.27%
Free Cash Flow	-0.27	-0.86	0.85	0.02	-0.35
Free Cash Flow Per Share	-0.15	-0.56	0.47	0.01	-0.19
Dividend Per Share	-	0.110	0.140	0.080	0.100
Dividend Growth	-	-21.43%	75.00%	-20.00%	11.11%
Gross Margin	22.46%	20.70%	22.14%	17.58%	22.74%
Operating Margin	10.17%	5.67%	10.64%	5.43%	7.94%
Profit Margin	8.06%	3.86%	7.51%	3.71%	5.86%
Free Cash Flow Margin	-0.78%	-3.17%	3.60%	0.09%	-2.28%
EBITDA	3.91	1.78	2.64	1.2	1.33
EBITDA Margin	11.07%	6.56%	11.18%	6.06%	8.73%
D&A For EBITDA	0.32	0.24	0.13	0.12	0.12
EBIT	3.6	1.54	2.51	1.08	1.21
EBIT Margin	10.17%	5.67%	10.64%	5.43%	7.94%
Effective Tax Rate	20.05%	21.13%	20.88%	23.25%	20.23%
Revenue as Reported	35.35	27.09	23.63	19.86	15.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.