Action S.A. (WSE:ACT)
Poland · Delayed Price · Currency is PLN 40.80
+1.00 (2.51%)
Jul 6, 2026, 5:04 PM CET
Action Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,059 | 2,994 | 2,534 | 2,510 | 2,367 | 2,307 | |
Revenue Growth (YoY) | 18.48% | 18.17% | 0.94% | 6.06% | 2.59% | 11.87% |
Cost of Revenue | 2,790 | 2,735 | 2,319 | 2,290 | 2,159 | 2,105 |
Gross Profit | 269.05 | 259.03 | 215.55 | 220.89 | 207.81 | 201.69 |
Selling, General & Admin | 216.23 | 209.13 | 185.49 | 178.29 | 155.32 | 130.48 |
Other Operating Expenses | 0.43 | 0.28 | -3.69 | -0.87 | -0.31 | -44.82 |
Operating Expenses | 216.68 | 209.43 | 181.82 | 177.46 | 155.07 | 85.81 |
Operating Income | 52.37 | 49.6 | 33.73 | 43.43 | 52.73 | 115.88 |
Interest Expense | -0.31 | -0.32 | -0.26 | -0.31 | -0.16 | -0.14 |
Interest & Investment Income | 0.97 | 0.86 | 3.99 | 3.89 | 5.22 | 0.05 |
Earnings From Equity Investments | -0.03 | -0.04 | -0.55 | -0.16 | 0.99 | 0.04 |
Other Non Operating Income (Expenses) | 1.79 | -1.34 | 0.18 | -0.95 | 0.17 | -2.5 |
EBT Excluding Unusual Items | 54.78 | 48.76 | 37.1 | 45.91 | 58.95 | 113.34 |
Impairment of Goodwill | -0.02 | -0.02 | - | -0.7 | - | - |
Gain (Loss) on Sale of Investments | 0.01 | - | 0.5 | - | - | - |
Gain (Loss) on Sale of Assets | 8.43 | 8.43 | 12.25 | 0.08 | - | 0 |
Legal Settlements | -0.05 | -0.05 | -0.1 | -0.04 | -0.03 | -0.05 |
Other Unusual Items | 0.1 | 0.07 | 0.45 | 0.6 | 0.07 | 0.31 |
Pretax Income | 63.24 | 57.18 | 50.19 | 45.85 | 58.99 | 113.6 |
Income Tax Expense | 13.03 | 11.75 | 8.96 | 9.19 | 10.05 | 12.69 |
Earnings From Continuing Operations | 50.21 | 45.44 | 41.23 | 36.66 | 48.94 | 100.91 |
Minority Interest in Earnings | 0.47 | 0.28 | -0.06 | 0.11 | 0.02 | -0.05 |
Net Income | 50.68 | 45.72 | 41.17 | 36.77 | 48.97 | 100.86 |
Net Income to Common | 50.68 | 45.72 | 41.17 | 36.77 | 48.97 | 100.86 |
Net Income Growth | 53.81% | 11.05% | 11.97% | -24.91% | -51.45% | -45.51% |
Shares Outstanding (Basic) | 15 | 16 | 18 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 15 | 16 | 18 | 20 | 20 | 20 |
Shares Change (YoY) | -11.62% | -10.92% | -9.90% | -2.44% | - | 17.23% |
EPS (Basic) | 3.36 | 2.91 | 2.34 | 1.88 | 2.44 | 5.03 |
EPS (Diluted) | 3.35 | 2.91 | 2.34 | 1.88 | 2.44 | 5.03 |
EPS Growth | 73.67% | 24.50% | 24.33% | -23.07% | -51.42% | -53.55% |
Free Cash Flow | 64.64 | 18.97 | 34.3 | 63.03 | 12 | -54.5 |
Free Cash Flow Per Share | 4.29 | 1.21 | 1.95 | 3.22 | 0.60 | -2.72 |
Gross Margin | 8.79% | 8.65% | 8.51% | 8.80% | 8.78% | 8.74% |
Operating Margin | 1.71% | 1.66% | 1.33% | 1.73% | 2.23% | 5.02% |
Profit Margin | 1.66% | 1.53% | 1.63% | 1.47% | 2.07% | 4.37% |
Free Cash Flow Margin | 2.11% | 0.63% | 1.35% | 2.51% | 0.51% | -2.36% |
EBITDA | 60.98 | 57.96 | 41.86 | 51.77 | 60.54 | 123.26 |
EBITDA Margin | 1.99% | 1.93% | 1.65% | 2.06% | 2.56% | 5.34% |
D&A For EBITDA | 8.61 | 8.35 | 8.13 | 8.34 | 7.8 | 7.38 |
EBIT | 52.37 | 49.6 | 33.73 | 43.43 | 52.73 | 115.88 |
EBIT Margin | 1.71% | 1.66% | 1.33% | 1.73% | 2.23% | 5.02% |
Effective Tax Rate | 20.61% | 20.54% | 17.86% | 20.05% | 17.03% | 11.17% |
Advertising Expenses | - | 15.22 | 11.71 | 12.72 | 8.24 | 8.72 |