Action S.A. (WSE:ACT)
54.30
+3.60 (7.10%)
Nov 4, 2026, 2:08 PM CET
Action Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 53.69 | 21.31 | 47.84 | 75.46 | 55.9 | 52.58 |
Short-Term Investments | 25.51 | - | - | - | - | - |
Cash & Short-Term Investments | 79.2 | 21.31 | 47.84 | 75.46 | 55.9 | 52.58 |
Cash Growth | 12.35% | -55.45% | -36.60% | 34.99% | 6.32% | -49.74% |
Accounts Receivable | 142.82 | 136.8 | 122 | 132.6 | 142.27 | 153.59 |
Other Receivables | - | 16.63 | 13.18 | 24.13 | 36.8 | 28.21 |
Receivables | 142.82 | 153.43 | 135.18 | 156.74 | 179.08 | 181.81 |
Inventory | 389.78 | 370.15 | 315.5 | 301.61 | 263.91 | 250.01 |
Prepaid Expenses | - | 4.03 | 3.14 | - | - | - |
Other Current Assets | - | 17.57 | 11.42 | 12.15 | 0.08 | 0.44 |
Total Current Assets | 611.8 | 566.49 | 513.09 | 545.96 | 498.97 | 484.84 |
Property, Plant & Equipment | 127.96 | 130.18 | 127.33 | 132.82 | 138.24 | 139.09 |
Long-Term Investments | - | - | - | 0.18 | 0.84 | - |
Goodwill | 4.2 | 4.2 | 4.2 | 2.42 | 0.7 | - |
Other Intangible Assets | 28.29 | 20.07 | 10.32 | 6.55 | 5.63 | 5.81 |
Long-Term Accounts Receivable | - | - | 0 | 0 | - | - |
Long-Term Deferred Tax Assets | 10.33 | 0.13 | - | - | - | 2.38 |
Other Long-Term Assets | - | - | - | - | 3.64 | 3.59 |
Total Assets | 782.58 | 721.07 | 654.94 | 687.93 | 648.02 | 635.71 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 331.26 | 247.05 | 162.87 | 150.5 | 110.7 | 140.09 |
Accrued Expenses | 2.07 | 1.79 | 6.95 | 9.13 | 9.78 | 1.88 |
Short-Term Debt | 0.44 | 0.1 | 0.86 | 1.05 | - | - |
Current Portion of Long-Term Debt | 0.77 | 0.77 | 0.77 | 0.77 | 1 | 1.03 |
Current Portion of Leases | 2 | 1.76 | 1.26 | 0.85 | 0.84 | 0.48 |
Current Income Taxes Payable | 15.4 | 9.8 | 3.8 | 3.46 | - | 1.87 |
Current Unearned Revenue | - | 10.64 | 10.84 | 4.93 | - | - |
Other Current Liabilities | - | 4.73 | 4.58 | 4.37 | 3.94 | - |
Total Current Liabilities | 351.94 | 276.64 | 191.92 | 175.07 | 126.25 | 145.34 |
Long-Term Debt | 0.03 | 0.08 | 0.18 | 0.29 | - | - |
Long-Term Leases | 2.8 | 2.76 | 0.44 | 1.07 | 1.79 | 1.07 |
Long-Term Deferred Tax Liabilities | 0.06 | 1.14 | 6.66 | 5.66 | 4.09 | - |
Other Long-Term Liabilities | 22.88 | 29.76 | 44.47 | 57.63 | 73.21 | 88.25 |
Total Liabilities | 377.69 | 310.37 | 243.66 | 239.72 | 205.34 | 234.66 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1.41 | 1.41 | 1.65 | 1.87 | 2 | 2 |
Additional Paid-In Capital | 77.13 | 77.13 | 77.13 | 77.21 | 77.21 | 77.21 |
Retained Earnings | 365.94 | 336.78 | 371.05 | 387.21 | 371.87 | 323.93 |
Treasury Stock | -40.4 | -5.27 | -39.47 | -20.37 | -7.98 | - |
Comprehensive Income & Other | - | - | - | 1.96 | - | -0.99 |
Total Common Equity | 404.08 | 410.06 | 410.36 | 447.88 | 443.1 | 402.15 |
Minority Interest | 0.81 | 0.64 | 0.92 | 0.33 | -0.42 | -1.1 |
Shareholders' Equity | 404.88 | 410.7 | 411.28 | 448.21 | 442.68 | 401.05 |
Total Liabilities & Equity | 782.58 | 721.07 | 654.94 | 687.93 | 648.02 | 635.71 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6.03 | 5.46 | 3.5 | 4.03 | 3.63 | 2.57 |
Net Cash (Debt) | 73.17 | 15.85 | 44.34 | 71.43 | 52.28 | 50 |
Net Cash Growth | 15.00% | -64.25% | -37.92% | 36.64% | 4.55% | -51.63% |
Net Cash Per Share | 5.06 | 1.01 | 2.52 | 3.65 | 2.61 | 2.50 |
Filing Date Shares Outstanding | 12.19 | 12.9 | 14.12 | 16.54 | 18.78 | 20.04 |
Total Common Shares Outstanding | 12.89 | 12.9 | 15.3 | 17.66 | 18.78 | 20.04 |
Working Capital | 259.87 | 289.85 | 321.18 | 370.89 | 372.71 | 339.5 |
Book Value Per Share | 31.34 | 31.80 | 26.82 | 25.37 | 23.59 | 20.07 |
Tangible Book Value | 371.59 | 385.79 | 395.84 | 438.91 | 436.78 | 396.33 |
Tangible Book Value Per Share | 28.82 | 29.91 | 25.87 | 24.86 | 23.26 | 19.78 |
Land | - | 6.55 | 6.55 | 7.29 | 7.55 | 7.55 |
Buildings | - | 166.96 | 163.21 | 161.57 | 157.08 | 156.24 |
Machinery | - | 93.08 | 83.72 | 78.11 | 78.77 | 75.2 |
Construction In Progress | - | 1.1 | 3.36 | 2.93 | 6.7 | 4.55 |