Adatex S.A. (WSE:ADX)
1.325
+0.025 (1.92%)
At close: Jan 2, 2026
Adatex Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 81.29 | 74.49 | 60.06 | 33.08 | 0.05 | - | Upgrade | |
Revenue Growth (YoY) | -16.22% | 24.02% | 81.55% | 61928.47% | - | - | Upgrade |
Cost of Revenue | -2.79 | -14.35 | -18.93 | 4.69 | -32.88 | -4.41 | Upgrade |
Gross Profit | 84.08 | 88.84 | 79 | 28.39 | 32.93 | 4.41 | Upgrade |
Selling, General & Admin | 73.29 | 73.41 | 70.64 | 23.67 | 34.52 | 5.11 | Upgrade |
Other Operating Expenses | 0.07 | -0.19 | 0.56 | 1.04 | 0.36 | 0.11 | Upgrade |
Operating Expenses | 73.65 | 73.52 | 71.57 | 24.82 | 34.95 | 5.24 | Upgrade |
Operating Income | 10.43 | 15.31 | 7.43 | 3.57 | -2.02 | -0.83 | Upgrade |
Interest Expense | -3.32 | -1.73 | -3.04 | -1.41 | -0.33 | -0.05 | Upgrade |
Interest & Investment Income | 1.06 | 1.07 | 0.09 | - | - | 0 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | -0.18 | -0.04 | -0.04 | -0.21 | Upgrade |
EBT Excluding Unusual Items | 8.17 | 14.65 | 4.31 | 2.13 | -2.39 | -1.08 | Upgrade |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.26 | 0.05 | 0.03 | - | Upgrade |
Pretax Income | 8.2 | 14.68 | 4.57 | 2.17 | -2.36 | -1.08 | Upgrade |
Income Tax Expense | 2.7 | 2.31 | 0.76 | 0.03 | 0 | 0 | Upgrade |
Net Income | 5.5 | 12.36 | 3.81 | 2.14 | -2.36 | -1.08 | Upgrade |
Net Income to Common | 5.5 | 12.36 | 3.81 | 2.14 | -2.36 | -1.08 | Upgrade |
Net Income Growth | -72.98% | 224.70% | 77.98% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 64 | 56 | 56 | 56 | 11 | 10 | Upgrade |
Shares Outstanding (Diluted) | 64 | 56 | 56 | 56 | 11 | 10 | Upgrade |
Shares Change (YoY) | 14.24% | - | - | 419.70% | 9.98% | 195.76% | Upgrade |
EPS (Basic) | 0.09 | 0.22 | 0.07 | 0.04 | -0.22 | -0.11 | Upgrade |
EPS (Diluted) | 0.09 | 0.22 | 0.07 | 0.04 | -0.22 | -0.11 | Upgrade |
EPS Growth | -76.35% | 224.70% | 77.98% | - | - | - | Upgrade |
Free Cash Flow | -12.15 | 4.25 | 8.72 | -10.21 | -2.63 | -37.2 | Upgrade |
Free Cash Flow Per Share | -0.19 | 0.08 | 0.15 | -0.18 | -0.24 | -3.79 | Upgrade |
Gross Margin | 103.43% | 119.26% | 131.52% | 85.83% | 61744.82% | - | Upgrade |
Operating Margin | 12.84% | 20.56% | 12.37% | 10.80% | -3786.02% | - | Upgrade |
Profit Margin | 6.77% | 16.60% | 6.34% | 6.47% | -4432.45% | - | Upgrade |
Free Cash Flow Margin | -14.95% | 5.71% | 14.52% | -30.87% | -4932.54% | - | Upgrade |
EBITDA | 10.5 | 15.4 | 7.58 | 3.69 | -1.94 | -0.81 | Upgrade |
EBITDA Margin | 12.92% | 20.67% | 12.61% | 11.14% | - | - | Upgrade |
D&A For EBITDA | 0.07 | 0.08 | 0.15 | 0.11 | 0.08 | 0.02 | Upgrade |
EBIT | 10.43 | 15.31 | 7.43 | 3.57 | -2.02 | -0.83 | Upgrade |
EBIT Margin | 12.84% | 20.56% | 12.37% | 10.80% | - | - | Upgrade |
Effective Tax Rate | 32.87% | 15.77% | 16.71% | 1.51% | - | - | Upgrade |
Revenue as Reported | 89.57 | 93.1 | 85.24 | 36.62 | 33.19 | 4.46 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.