Adatex S.A. (WSE:ADX)
Poland · Delayed Price · Currency is PLN 1.400
+0.130 (10.24%)
At close: Jun 26, 2026
Adatex Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 78.89 | 75.89 | 74.49 | 60.06 | 33.08 | 0.05 | |
Revenue Growth (YoY) | 26.38% | 1.87% | 24.02% | 81.55% | 61928.47% | - |
Cost of Revenue | -23.6 | -20.62 | -14.35 | -18.93 | 4.69 | -32.88 |
Gross Profit | 102.5 | 96.51 | 88.84 | 79 | 28.39 | 32.93 |
Selling, General & Admin | 90.47 | 84.27 | 73.41 | 70.64 | 23.67 | 34.52 |
Other Operating Expenses | 2.8 | 2.04 | -0.19 | 0.56 | 1.04 | 0.36 |
Operating Expenses | 93.55 | 86.6 | 73.52 | 71.57 | 24.82 | 34.95 |
Operating Income | 8.95 | 9.91 | 15.31 | 7.43 | 3.57 | -2.02 |
Interest Expense | -3.87 | -4.03 | -1.73 | -3.04 | -1.41 | -0.33 |
Interest & Investment Income | 2.19 | 0.07 | 0 | 0.09 | - | - |
Other Non Operating Income (Expenses) | - | 2.03 | 1.06 | -0.18 | -0.04 | -0.04 |
EBT Excluding Unusual Items | 7.26 | 7.98 | 14.65 | 4.31 | 2.13 | -2.39 |
Gain (Loss) on Sale of Assets | - | 0.15 | 0.03 | 0.26 | 0.05 | 0.03 |
Pretax Income | 7.26 | 8.12 | 14.68 | 4.57 | 2.17 | -2.36 |
Income Tax Expense | 0.94 | 1.02 | 2.31 | 0.76 | 0.03 | 0 |
Net Income | 6.32 | 7.11 | 12.36 | 3.81 | 2.14 | -2.36 |
Net Income to Common | 6.32 | 7.11 | 12.36 | 3.81 | 2.14 | -2.36 |
Net Income Growth | -13.79% | -42.52% | 224.70% | 77.98% | - | - |
Shares Outstanding (Basic) | 64 | 64 | 56 | 56 | 56 | 11 |
Shares Outstanding (Diluted) | 64 | 64 | 56 | 56 | 56 | 11 |
Shares Change (YoY) | - | 14.24% | - | - | 419.70% | 9.98% |
EPS (Basic) | 0.10 | 0.11 | 0.22 | 0.07 | 0.04 | -0.22 |
EPS (Diluted) | 0.10 | 0.11 | 0.22 | 0.07 | 0.04 | -0.22 |
EPS Growth | -13.79% | -49.69% | 224.70% | 77.98% | - | - |
Free Cash Flow | -28.94 | -31.15 | 4.25 | 8.72 | -10.21 | -2.63 |
Free Cash Flow Per Share | -0.45 | -0.49 | 0.08 | 0.15 | -0.18 | -0.24 |
Gross Margin | 129.92% | 127.17% | 119.26% | 131.52% | 85.83% | 61744.82% |
Operating Margin | 11.34% | 13.05% | 20.56% | 12.37% | 10.80% | -3786.02% |
Profit Margin | 8.01% | 9.36% | 16.60% | 6.34% | 6.47% | -4432.45% |
Free Cash Flow Margin | -36.69% | -41.05% | 5.71% | 14.52% | -30.87% | -4932.54% |
EBITDA | 9.23 | 9.97 | 15.4 | 7.58 | 3.69 | -1.94 |
EBITDA Margin | 11.70% | 13.14% | 20.67% | 12.61% | 11.14% | - |
D&A For EBITDA | 0.28 | 0.07 | 0.08 | 0.15 | 0.11 | 0.08 |
EBIT | 8.95 | 9.91 | 15.31 | 7.43 | 3.57 | -2.02 |
EBIT Margin | 11.34% | 13.05% | 20.56% | 12.37% | 10.80% | - |
Effective Tax Rate | 12.97% | 12.52% | 15.77% | 16.71% | 1.51% | - |
Revenue as Reported | 110.23 | 102.85 | 93.1 | 85.24 | 36.62 | 33.19 |