Adatex S.A. (WSE:ADX)
1.430
+0.040 (2.88%)
Last updated: Oct 14, 2026, 2:18 PM CET
Adatex Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 5.73 | 10.69 | 10.21 | 1.06 | 0.33 | 0.02 |
Cash & Short-Term Investments | 5.73 | 10.69 | 10.21 | 1.06 | 0.33 | 0.02 |
Cash Growth | 102.35% | 4.76% | 865.36% | 220.47% | 1248.14% | -91.39% |
Accounts Receivable | 3.01 | 1.08 | 1.92 | 0.84 | 1 | 0 |
Other Receivables | 1.67 | 3.53 | 2.06 | 0.93 | 1.97 | 0.04 |
Receivables | 4.68 | 4.6 | 3.98 | 1.78 | 2.97 | 0.04 |
Inventory | 244.3 | 224.28 | 188.75 | 170.87 | 143.69 | 71.36 |
Prepaid Expenses | - | 0.04 | 0.06 | 0.05 | 0.02 | 0.01 |
Other Current Assets | - | - | - | - | 0 | - |
Total Current Assets | 254.7 | 239.62 | 202.99 | 173.75 | 147.01 | 71.44 |
Property, Plant & Equipment | 2.89 | 2.68 | 3 | 3.29 | 0.62 | 0.34 |
Goodwill | 2.52 | 2.52 | 2.52 | 2.52 | 135.02 | - |
Other Intangible Assets | 0.01 | 0.02 | - | - | - | - |
Long-Term Deferred Tax Assets | 0.04 | 0.04 | 0.03 | 0.08 | 0.04 | 0.02 |
Other Long-Term Assets | -0.01 | - | - | - | 33.51 | - |
Total Assets | 260.16 | 244.89 | 208.55 | 179.64 | 316.2 | 71.8 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 9.68 | 13.33 | 10.69 | 6.85 | 5.65 | 2.07 |
Accrued Expenses | 1.49 | 0.24 | 0.32 | 0.87 | 0.07 | 0.05 |
Short-Term Debt | - | - | - | - | 73.34 | 8.32 |
Current Portion of Long-Term Debt | 4.91 | 7.65 | 7.68 | 28.82 | - | - |
Current Portion of Leases | 0.27 | - | - | 0.02 | 0.18 | 0.1 |
Current Income Taxes Payable | - | - | 1.43 | 0.14 | 0.12 | 0.05 |
Current Unearned Revenue | 18.61 | - | - | - | 16.81 | 24.79 |
Other Current Liabilities | 5.2 | 11.64 | 0.45 | 0.78 | 0.57 | 0.32 |
Total Current Liabilities | 40.16 | 32.86 | 20.57 | 37.47 | 96.73 | 35.71 |
Long-Term Debt | 128.75 | 108.53 | 70.93 | 43.95 | - | - |
Long-Term Leases | 1.14 | 1.38 | 1.56 | 1.75 | 0.03 | 0.1 |
Long-Term Unearned Revenue | - | 20.26 | 28.94 | 27.41 | - | - |
Pension & Post-Retirement Benefits | - | 0.01 | 0.02 | 0.02 | - | - |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.07 | 0.02 |
Other Long-Term Liabilities | 1.41 | 0.23 | 11 | 12.32 | - | - |
Total Liabilities | 171.47 | 163.27 | 133.02 | 122.92 | 96.83 | 35.84 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 32.06 | 32.06 | 32.06 | 32.06 | 32.06 | 5.4 |
Additional Paid-In Capital | 52.05 | 52.3 | 52.3 | 79.37 | 189.96 | 35.36 |
Retained Earnings | 4.49 | -2.84 | -8.91 | -21.27 | -2.76 | -4.9 |
Treasury Stock | - | - | - | -33.51 | - | - |
Comprehensive Income & Other | 0.09 | 0.09 | 0.08 | 0.08 | 0.1 | 0.1 |
Shareholders' Equity | 88.69 | 81.61 | 75.53 | 56.72 | 219.37 | 35.97 |
Total Liabilities & Equity | 260.16 | 244.89 | 208.55 | 179.64 | 316.2 | 71.8 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 135.08 | 117.56 | 80.17 | 74.54 | 73.55 | 8.53 |
Net Cash (Debt) | -129.35 | -106.87 | -69.96 | -73.48 | -73.22 | -8.5 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | - | -1.67 | -1.25 | -1.31 | -1.30 | -0.79 |
Filing Date Shares Outstanding | - | 64.12 | 56.13 | 56.13 | 56.13 | 10.8 |
Total Common Shares Outstanding | - | 64.12 | 56.13 | 56.13 | 56.13 | 10.8 |
Working Capital | 214.54 | 206.75 | 182.42 | 136.28 | 50.27 | 35.74 |
Book Value Per Share | - | 1.27 | 1.35 | 1.01 | 3.91 | 3.33 |
Tangible Book Value | 86.15 | 79.07 | 73.01 | 54.2 | 84.35 | 35.97 |
Tangible Book Value Per Share | - | 1.23 | 1.30 | 0.97 | 1.50 | 3.33 |
Machinery | - | 0.16 | 0.29 | 0.55 | 0.93 | 0.4 |