Auxilia S.A. (WSE:AUX)
1.250
+0.010 (0.81%)
At close: Aug 27, 2026
Auxilia Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6 | 6 | 7 | 4 | 6 | 11 | |
Market Cap Growth | -54.21% | -12.58% | 67.05% | -37.14% | -42.86% | -24.38% |
Enterprise Value | 5 | 6 | 6 | 4 | 6 | 11 |
Last Close Price | 1.25 | 1.28 | 1.47 | 0.88 | 1.40 | 2.45 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.32 | 17.73 | 15.98 | 22.23 | 105.67 | 30.95 |
Forward PE | - | 4.64 | 4.64 | 4.64 | 4.64 | 4.64 |
PS Ratio | 0.66 | 0.76 | 0.90 | 0.53 | 0.72 | 1.56 |
PB Ratio | 0.44 | 0.47 | 0.56 | 0.34 | 0.55 | 0.96 |
P/TBV Ratio | 0.46 | 0.48 | 0.57 | 0.35 | 0.58 | 1.01 |
P/FCF Ratio | 4.96 | 17.33 | 25.30 | 9.42 | - | 5.86 |
P/OCF Ratio | 4.87 | 16.32 | 24.34 | 9.42 | - | 5.86 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.61 | 0.78 | 0.83 | 0.48 | 0.73 | 1.61 |
EV/EBITDA Ratio | 3.29 | 5.85 | 9.07 | 6.00 | 5.74 | 23.93 |
EV/EBIT Ratio | 4.54 | 10.48 | 13.05 | 13.55 | 8.03 | 89.22 |
EV/FCF Ratio | 4.58 | 17.88 | 23.28 | 8.57 | - | 6.03 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.05 | 0.06 | 0.06 | 0.02 | 0.04 | 0.09 |
Debt / EBITDA Ratio | 0.37 | 0.66 | 1.06 | 0.46 | 0.42 | 2.26 |
Debt / FCF Ratio | 0.52 | 2.02 | 2.72 | 0.65 | - | 0.57 |
Net Debt / Equity Ratio | -0.06 | -0.05 | -0.06 | -0.09 | -0.10 | -0.16 |
Net Debt / EBITDA Ratio | -0.48 | -0.59 | -1.15 | -1.82 | -1.03 | -3.84 |
Net Debt / FCF Ratio | -0.67 | -1.79 | -2.94 | -2.60 | 3.42 | -0.97 |
Asset Turnover | 0.19 | 0.16 | 0.16 | 0.16 | 0.18 | 0.15 |
Quick Ratio | 3.01 | 1.57 | 2.34 | 2.27 | 1.96 | 1.62 |
Current Ratio | 3.09 | 2.48 | 2.39 | 2.31 | 2.01 | 1.66 |
Return on Equity (ROE) | 8.21% | 3.05% | 4.00% | 2.32% | 2.05% | 4.24% |
Return on Assets (ROA) | 1.56% | 0.76% | 0.63% | 0.36% | 1.04% | 0.17% |
Return on Invested Capital (ROIC) | 8.95% | 4.66% | 3.40% | 2.13% | 5.36% | 1.10% |
Return on Capital Employed (ROCE) | 2.70% | 1.40% | 1.20% | 0.70% | 2.10% | 0.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 15.83% | 5.64% | 6.26% | 4.50% | 0.95% | 3.23% |
FCF Yield | 20.15% | 5.77% | 3.95% | 10.62% | -5.36% | 17.08% |
Payout Ratio | 4.22% | 14.51% | 10.50% | 122.48% | 169.83% | 81.61% |