Auxilia S.A. (WSE:AUX)

Poland · Delayed Price · Currency is PLN

1.090

-0.050 (-4.39%)

At close: Jul 24, 2026

Auxilia Financials Overview

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7.7	7.21	7.41	7.52	8.84	7.09
Revenue Growth	3.72%	-2.68%	-1.50%	-14.91%	24.67%	-44.03%
Gross Profit	-0.04	-0.1	-0.15	-0.38	0.31	-0.34
Operating Income	0.41	0.37	0.68	0.41	0.6	0.62
Net Income	0.26	0.3	0.42	0.18	0.06	0.36
Earnings Per Share	0.06	0.08	0.51	0.22	0.07	0.43
EPS Growth	-58.68%	-83.50%	132.36%	198.84%	-83.27%	-90.74%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	1.57	1.28	1.49	1.38	1.63	2.91
Total Debt	0	0	0	0	0.21	0.58
Net Cash (Debt)	1.57	1.28	1.49	1.38	1.42	2.33
Net Cash Growth	60.50%	-14.28%	8.09%	-3.12%	-38.87%	203.42%
Net Cash Per Share	0.35	0.35	1.81	1.67	1.73	2.82

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	1.02	0.36	0.27	0.42	-0.29	1.89
Capital Expenditures	0.01	0.02	0.01	-	0.05	-
Free Cash Flow	1.04	0.38	0.28	0.42	-0.23	1.89
Free Cash Flow Growth	51.31%	32.88%	-32.89%	-	-	134.81%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	-0.47%	-1.34%	-2.01%	-5.08%	3.52%	-4.82%
Operating Margin	5.30%	5.19%	9.11%	5.44%	6.78%	8.68%
Pretax Margin	4.60%	5.52%	8.10%	4.30%	4.02%	7.67%
Profit Margin	3.18%	4.16%	6.36%	3.56%	2.66%	6.85%
FCF Margin	13.45%	5.23%	3.83%	5.63%	-2.64%	26.71%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	12.15	15.42	2.91	4.05	19.25	5.64
Forward PE	-	4.64	4.64	4.64	4.64	4.64
P/FCF Ratio	4.89	15.42	4.27	1.72	-	1.07
PS Ratio	0.63	0.81	0.16	0.10	0.13	0.28