Airway Medix Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0	0.01	0.01	0.01	0.26
Revenue Growth (YoY)	-66.67%	-	100.00%	-97.67%	-12.58%
Cost of Revenue	0.05	0.02	-	-	-
Gross Profit	-0.05	-0.01	0.01	0.01	0.26
Selling, General & Admin	5.63	4.5	2.53	1.76	2.14
Other Operating Expenses	-0.71	-0.11	-0.07	0.1	-0.26
Operating Expenses	7.15	6.41	2.66	16.18	2.5
Operating Income	-7.2	-6.41	-2.65	-16.18	-2.25
Interest Expense	-1.65	-0.73	-2.05	-0.63	-0.67
Interest & Investment Income	0.27	0.28	0.4	0.41	0.41
Currency Exchange Gain (Loss)	0.62	0.27	1.14	-0.84	0.59
Other Non Operating Income (Expenses)	-0.3	-5.18	-0.22	-0.04	-0.1
EBT Excluding Unusual Items	-8.24	-11.77	-3.38	-17.28	-2.02
Gain (Loss) on Sale of Investments	-	0.01	0.1	-	-
Asset Writedown	9.99	0.03	-	7.42	-
Other Unusual Items	-	-	-	0.5	0.03
Pretax Income	1.75	-11.74	-3.28	-9.37	-1.99
Income Tax Expense	-	-	-	-2.33	0.39
Net Income	1.75	-11.74	-3.28	-7.04	-2.37
Net Income to Common	1.75	-11.74	-3.28	-7.04	-2.37
Shares Outstanding (Basic)	88	74	61	58	58
Shares Outstanding (Diluted)	93	74	73	58	58
Shares Change (YoY)	26.61%	1.38%	24.48%	-	-
EPS (Basic)	0.02	-0.16	-0.05	-0.12	-0.04
EPS (Diluted)	0.02	-0.16	-0.05	-0.12	-0.04
Free Cash Flow	-3.62	-7.61	-4.2	-21.46	-2.26
Free Cash Flow Per Share	-0.04	-0.10	-0.06	-0.37	-0.04
Gross Margin	-	-50.00%	100.00%	100.00%	100.00%
Operating Margin	-179875.00%	-53450.00%	-22041.67%	-269600.00%	-874.32%
Profit Margin	43650.00%	-97791.67%	-27300.00%	-117400.00%	-923.73%
Free Cash Flow Margin	-90475.00%	-63408.33%	-34958.33%	-357600.00%	-880.55%
EBITDA	-7.11	-6.39	-	-16.15	-2.24
D&A For EBITDA	0.08	0.03	-	0.03	0.01
EBIT	-7.2	-6.41	-2.65	-16.18	-2.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.