Airway Medix S.A. (WSE:AWM)

Airway Medix Cash Flow Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	-11.74	-3.28	-7.04	-2.37	-1.36
Depreciation & Amortization	0.08	-	0.03	0.15	0.18
Asset Writedown & Restructuring Costs	-	-	14.25	0.02	-
Loss (Gain) From Sale of Investments	-	0.13	-27.31	-	-0.4
Stock-Based Compensation	0.62	5.23	-	-	-
Other Operating Activities	5.37	3.05	-1.39	-0.06	3.93
Change in Accounts Receivable	-0.22	-4.01	-	-	2.43
Change in Inventory	-	-	-	-	0.32
Change in Accounts Payable	-1.71	-5.32	-	-	-0.12
Change in Other Net Operating Assets	-	0	-	-	-
Operating Cash Flow	-7.59	-4.2	-21.46	-2.26	4.98
Capital Expenditures	-0.02	-	-	-	-0.04
Sale (Purchase) of Intangibles	-	-	-	-	-6.68
Investing Cash Flow	-0.07	-	-	-	-6.72
Long-Term Debt Issued	9.56	4.33	3.71	9.86	5.56
Total Debt Issued	9.56	4.33	3.71	9.86	5.56
Short-Term Debt Repaid	-	-	-	-	-4.06
Long-Term Debt Repaid	-0.43	-2.39	-	-1.13	-0.2
Total Debt Repaid	-0.43	-2.39	-	-1.13	-4.27
Net Debt Issued (Repaid)	9.14	1.94	3.71	8.73	1.29
Issuance of Common Stock	-	2.91	-	-	-
Other Financing Activities	-	-	-	-	0.11
Financing Cash Flow	9.14	4.85	3.71	8.73	1.4
Foreign Exchange Rate Adjustments	-0.01	0	-0.05	0.05	-0.01
Miscellaneous Cash Flow Adjustments	-	-	15.6	-5	-
Net Cash Flow	1.46	0.65	-2.19	1.51	-0.35
Free Cash Flow	-7.61	-4.2	-21.46	-2.26	4.95
Free Cash Flow Margin	-63408.33%	-34958.33%	-357600.00%	-880.55%	1682.31%
Free Cash Flow Per Share	-0.10	-0.06	-0.37	-0.04	0.09
Cash Income Tax Paid	-	-	-	-	0.14
Levered Free Cash Flow	-3.77	-	6.77	-15.58	-1.09
Unlevered Free Cash Flow	-3.31	-	7.17	-15.16	-0.99
Change in Net Working Capital	0.01	-	-17.25	13.9	-6.44

Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.