Aztec International S.A. (WSE:AZC)
Poland · Delayed Price · Currency is PLN 1.920
+0.020 (1.05%)
At close: Jan 29, 2026
Aztec International Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 22.63 | 31.55 | 32.44 | 37.31 | 40.18 | 29.65 | |
Revenue Growth (YoY) | -33.88% | -2.75% | -13.07% | -7.12% | 35.52% | 17.90% |
Cost of Revenue | 10.12 | 17.48 | 18.79 | 20.61 | 24.33 | 19.28 |
Gross Profit | 12.51 | 14.07 | 13.65 | 16.71 | 15.85 | 10.36 |
Selling, General & Admin | 12.74 | 13.06 | 11.93 | 13.8 | 10.48 | 8.05 |
Other Operating Expenses | 0.67 | 0.7 | 1.14 | 0.49 | 0.18 | -0 |
Operating Expenses | 14.3 | 14.61 | 13.92 | 15.18 | 11.46 | 8.64 |
Operating Income | -1.78 | -0.54 | -0.27 | 1.53 | 4.39 | 1.72 |
Interest Expense | -0.27 | -0.38 | -0.63 | -0.39 | -0.11 | -0.18 |
Interest & Investment Income | 0.04 | 0.02 | 0.01 | 0 | 0 | 0 |
Other Non Operating Income (Expenses) | 0.09 | -0.05 | 0.1 | -0.41 | -0.17 | -0 |
EBT Excluding Unusual Items | -1.93 | -0.96 | -0.78 | 0.73 | 4.11 | 1.54 |
Gain (Loss) on Sale of Investments | -0.01 | 0.03 | 0.1 | 0.06 | -0.03 | 0 |
Gain (Loss) on Sale of Assets | 0.03 | 0.09 | -0.01 | -0.01 | - | 0 |
Asset Writedown | -0.06 | -0.11 | -0.06 | -0.03 | 0.05 | 0.06 |
Pretax Income | -1.98 | -0.94 | -0.76 | 0.75 | 4.13 | 1.61 |
Income Tax Expense | -0.06 | -0.26 | 0.18 | 0.4 | 0.78 | 0.3 |
Earnings From Continuing Operations | -1.92 | -0.68 | -0.94 | 0.35 | 3.35 | 1.31 |
Net Income | -1.92 | -0.68 | -0.94 | 0.35 | 3.35 | 1.31 |
Net Income to Common | -1.92 | -0.68 | -0.94 | 0.35 | 3.35 | 1.31 |
Net Income Growth | - | - | - | -89.53% | 155.61% | 193.21% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | -0.56 | -0.20 | -0.28 | 0.10 | 0.98 | 0.38 |
EPS (Diluted) | -0.56 | -0.20 | -0.28 | 0.10 | 0.98 | 0.38 |
EPS Growth | - | - | - | -89.53% | 155.61% | 193.21% |
Free Cash Flow | -1.1 | 2.34 | 1.43 | -2.2 | 0.11 | 1.08 |
Free Cash Flow Per Share | -0.32 | 0.69 | 0.42 | -0.64 | 0.03 | 0.32 |
Dividend Per Share | - | - | - | - | 0.170 | 0.150 |
Dividend Growth | - | - | - | - | 13.33% | - |
Gross Margin | 55.29% | 44.59% | 42.08% | 44.78% | 39.45% | 34.95% |
Operating Margin | -7.88% | -1.71% | -0.82% | 4.09% | 10.92% | 5.80% |
Profit Margin | -8.47% | -2.15% | -2.90% | 0.94% | 8.34% | 4.42% |
Free Cash Flow Margin | -4.86% | 7.42% | 4.42% | -5.89% | 0.28% | 3.66% |
EBITDA | -0.9 | 0.31 | 0.58 | 2.42 | 5.19 | 2.32 |
EBITDA Margin | -3.96% | 0.98% | 1.79% | 6.48% | 12.92% | 7.83% |
D&A For EBITDA | 0.89 | 0.85 | 0.85 | 0.89 | 0.8 | 0.6 |
EBIT | -1.78 | -0.54 | -0.27 | 1.53 | 4.39 | 1.72 |
EBIT Margin | -7.88% | -1.71% | -0.82% | 4.09% | 10.92% | 5.80% |
Effective Tax Rate | - | - | - | 53.30% | 18.91% | 18.38% |
Revenue as Reported | 23.49 | 31.6 | 31.1 | 40.14 | 3,980 | 30.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.