Budimex SA (WSE:BDX)
Poland flag Poland · Delayed Price · Currency is PLN
621.00
-5.80 (-0.93%)
Apr 24, 2025, 1:45 PM CET

Budimex Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
9,1189,8028,6197,9117,709
Upgrade
Revenue Growth (YoY)
-6.98%13.72%8.95%2.62%1.84%
Upgrade
Cost of Revenue
7,9548,6777,7477,0787,011
Upgrade
Gross Profit
1,1641,125872.44833.18698.26
Upgrade
Selling, General & Admin
446.23384.91330.68280.74258.41
Upgrade
Other Operating Expenses
-2.8828.12-14.6-39.05-9.37
Upgrade
Operating Expenses
443.35413.03316.09241.7249.04
Upgrade
Operating Income
720.98711.55556.36591.49449.22
Upgrade
Interest Expense
-15.44-14.16-8.53-4.79-13.9
Upgrade
Interest & Investment Income
161.87190.88121.75.6225.75
Upgrade
Earnings From Equity Investments
0.120.310.140.070.15
Upgrade
Currency Exchange Gain (Loss)
1.9363.986.45-4.971.49
Upgrade
Other Non Operating Income (Expenses)
-34.6-36.4-29.25-31.19-31.94
Upgrade
EBT Excluding Unusual Items
834.86916.16646.87556.23430.76
Upgrade
Gain (Loss) on Sale of Investments
-0.56-0.39-0.13-2.14-
Upgrade
Gain (Loss) on Sale of Assets
4.144.96.2710.043.3
Upgrade
Asset Writedown
0.573.122.21-11.88-
Upgrade
Legal Settlements
-3.081.78-12.42-3.27-10.19
Upgrade
Other Unusual Items
3.814.056.145.523.2
Upgrade
Pretax Income
839.75929.61648.93554.5427.06
Upgrade
Income Tax Expense
216.14183.55100.8188.55113.36
Upgrade
Earnings From Continuing Operations
623.61746.07548.13465.95313.7
Upgrade
Earnings From Discontinued Operations
---520.51157.7
Upgrade
Net Income to Company
623.61746.07548.13986.45471.39
Upgrade
Minority Interest in Earnings
-7.69-7.87-13.69-14.85-11.93
Upgrade
Net Income
615.92738.2534.44971.6459.47
Upgrade
Net Income to Common
615.92738.2534.44971.6459.47
Upgrade
Net Income Growth
-16.56%38.12%-44.99%111.46%103.29%
Upgrade
Shares Outstanding (Basic)
2626262626
Upgrade
Shares Outstanding (Diluted)
2626262626
Upgrade
EPS (Basic)
24.1328.9120.9338.0618.00
Upgrade
EPS (Diluted)
24.1328.9120.9338.0618.00
Upgrade
EPS Growth
-16.56%38.12%-44.99%111.46%103.29%
Upgrade
Free Cash Flow
293.91,1701,303660.94826.26
Upgrade
Free Cash Flow Per Share
11.5145.8351.0225.8932.36
Upgrade
Dividend Per Share
-35.69017.99038.37016.700
Upgrade
Dividend Growth
-98.39%-53.11%129.76%266.23%
Upgrade
Gross Margin
12.77%11.47%10.12%10.53%9.06%
Upgrade
Operating Margin
7.91%7.26%6.46%7.48%5.83%
Upgrade
Profit Margin
6.75%7.53%6.20%12.28%5.96%
Upgrade
Free Cash Flow Margin
3.22%11.94%15.11%8.35%10.72%
Upgrade
EBITDA
805.23786.5621.62737.54583.54
Upgrade
EBITDA Margin
8.83%8.02%7.21%9.32%7.57%
Upgrade
D&A For EBITDA
84.2574.9565.26146.05134.33
Upgrade
EBIT
720.98711.55556.36591.49449.22
Upgrade
EBIT Margin
7.91%7.26%6.46%7.48%5.83%
Upgrade
Effective Tax Rate
25.74%19.74%15.53%15.97%26.55%
Upgrade
Advertising Expenses
14.8711.197.315.645.75
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.