Budimex SA (WSE:BDX)
Poland · Delayed Price · Currency is PLN 732.20
+3.20 (0.44%)
Aug 14, 2026, 5:04 PM CET
Budimex Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,693 | 16,283 | 11,912 | 15,982 | 7,251 | 5,795 | |
Market Cap Growth | 30.66% | 36.69% | -25.46% | 120.42% | 25.11% | -26.18% |
Enterprise Value | 16,370 | 14,617 | 9,738 | 13,270 | 5,133 | 3,091 |
Last Close Price | 732.20 | 607.52 | 424.98 | 544.60 | 234.65 | 168.04 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.71 | 21.77 | 19.34 | 21.65 | 13.57 | 5.97 |
Forward PE | 22.35 | 21.51 | 16.18 | 25.05 | 18.33 | 12.95 |
PS Ratio | 1.92 | 1.73 | 1.31 | 1.63 | 0.84 | 0.73 |
PB Ratio | 12.63 | 11.72 | 9.28 | 10.18 | 5.58 | 4.26 |
P/TBV Ratio | 16.25 | 15.43 | 12.70 | 13.05 | 7.75 | 5.79 |
P/FCF Ratio | 32.26 | 41.21 | 38.36 | 13.66 | 5.57 | 8.77 |
P/OCF Ratio | 20.77 | 22.65 | 21.12 | 12.18 | 5.08 | 7.57 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.68 | 1.55 | 1.07 | 1.35 | 0.60 | 0.39 |
EV/EBITDA Ratio | 14.83 | 14.74 | 12.09 | 16.87 | 8.26 | 4.19 |
EV/EBIT Ratio | 18.33 | 16.49 | 13.51 | 18.65 | 9.23 | 5.23 |
EV/FCF Ratio | 28.25 | 37.00 | 31.36 | 11.34 | 3.94 | 4.68 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.33 | 0.32 | 0.20 | 0.15 | 0.17 | 0.18 |
Debt / EBITDA Ratio | 0.44 | 0.41 | 0.30 | 0.27 | 0.32 | 0.32 |
Debt / FCF Ratio | - | 1.12 | 0.84 | 0.20 | 0.17 | 0.36 |
Net Debt / Equity Ratio | -1.61 | -1.77 | -2.29 | -2.33 | -2.33 | -1.82 |
Net Debt / EBITDA Ratio | -2.32 | -2.48 | -3.66 | -4.66 | -4.86 | -3.36 |
Net Debt / FCF Ratio | - | -6.22 | -9.48 | -3.13 | -2.32 | -3.75 |
Asset Turnover | - | 1.19 | 1.13 | 1.24 | 1.21 | 1.10 |
Inventory Turnover | - | 11.49 | 12.76 | 12.84 | 13.21 | 5.83 |
Quick Ratio | - | 0.88 | 0.91 | 0.99 | 0.93 | 1.03 |
Current Ratio | - | 1.03 | 1.04 | 1.12 | 1.10 | 1.16 |
Return on Equity (ROE) | - | 56.20% | 43.71% | 52.00% | 41.21% | 36.57% |
Return on Assets (ROA) | - | 7.01% | 5.61% | 5.63% | 4.88% | 5.16% |
Return on Capital Employed (ROCE) | - | 33.30% | 31.30% | 26.70% | 23.90% | 24.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.89% | 4.59% | 5.17% | 4.62% | 7.37% | 16.77% |
FCF Yield | 3.10% | 2.43% | 2.61% | 7.32% | 17.96% | 11.40% |
Dividend Yield | 4.43% | 5.34% | 5.98% | 6.55% | 7.67% | 22.83% |
Payout Ratio | - | 86.79% | 147.94% | 62.22% | 112.12% | 83.03% |
Total Shareholder Return | 4.40% | 5.34% | 5.98% | 6.55% | 7.67% | 22.83% |