Budimex SA (WSE:BDX)

Budimex Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,100	11,912	15,982	7,251	5,795	7,851
Market Cap Growth	42.81%	-25.46%	120.42%	25.11%	-26.18%	78.78%
Enterprise Value	15,434	9,738	13,270	5,133	3,091	5,905
Last Close Price	669.80	446.16	571.74	246.35	176.41	214.69
PE Ratio	28.04	19.34	21.65	13.57	5.97	17.09
Forward PE	22.59	16.18	25.05	18.33	12.95	18.41
PS Ratio	1.90	1.31	1.63	0.84	0.73	1.02
PB Ratio	15.85	9.28	10.18	5.58	4.26	6.61
P/TBV Ratio	22.99	12.70	13.05	7.75	5.79	9.59
P/FCF Ratio	44.66	40.53	13.66	5.57	8.77	9.50
P/OCF Ratio	24.83	21.76	12.18	5.08	7.57	8.85
EV/Sales Ratio	1.71	1.07	1.35	0.60	0.39	0.77
EV/EBITDA Ratio	17.75	12.09	16.87	8.26	4.19	10.12
EV/EBIT Ratio	21.94	13.51	18.65	9.23	5.23	13.14
EV/FCF Ratio	40.31	33.14	11.34	3.94	4.68	7.15
Debt / Equity Ratio	0.33	0.20	0.15	0.17	0.18	0.38
Debt / EBITDA Ratio	0.40	0.30	0.27	0.32	0.32	0.78
Debt / FCF Ratio	0.92	0.89	0.20	0.17	0.36	0.55
Asset Turnover	1.18	1.12	1.24	1.21	1.10	1.09
Inventory Turnover	12.09	12.89	12.84	13.21	5.83	3.50
Quick Ratio	0.83	0.91	0.99	0.93	1.03	0.75
Current Ratio	0.96	1.03	1.12	1.10	1.16	1.15
Return on Equity (ROE)	55.77%	43.71%	52.00%	41.21%	36.57%	31.00%
Return on Assets (ROA)	5.76%	5.55%	5.63%	4.88%	5.16%	3.97%
Return on Capital (ROIC)	31.60%	26.89%	26.70%	22.25%	22.80%	19.15%
Return on Capital Employed (ROCE)	32.20%	31.30%	26.70%	23.90%	24.80%	19.30%
Earnings Yield	3.57%	5.17%	4.62%	7.37%	16.77%	5.85%
FCF Yield	2.24%	2.47%	7.32%	17.96%	11.40%	10.53%
Dividend Yield	3.76%	5.70%	6.24%	7.30%	21.75%	7.78%
Payout Ratio	106.45%	147.94%	62.22%	112.12%	83.03%	25.34%
Total Shareholder Return	3.75%	5.70%	6.24%	7.30%	21.75%	7.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.