Benefit Systems S.A. (WSE:BFT)
5,430.00
-15.00 (-0.28%)
Aug 5, 2026, 3:15 PM CET
Benefit Systems Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 599.1 | 597.95 | 309.5 | 434 | 218.33 | 253.02 |
Short-Term Investments | 38.35 | - | - | - | - | - |
Cash & Short-Term Investments | 599.1 | 597.95 | 309.5 | 434 | 218.33 | 253.02 |
Cash Growth | -19.78% | 93.20% | -28.69% | 98.79% | -13.71% | 251.17% |
Accounts Receivable | 510.87 | 559 | 339.34 | - | - | - |
Other Receivables | 0.05 | 0.01 | 0.01 | 0.01 | 0.48 | 0.49 |
Total Trade Receivables | 510.92 | 559.01 | 339.34 | 0.01 | 0.48 | 0.49 |
Inventory | 14.05 | 12.77 | 10 | 8.23 | 6.47 | 4.38 |
Other Current Assets | - | 30.07 | 4.12 | 3.14 | 4.27 | 1.54 |
Total Current Assets | 1,162 | 1,200 | 662.97 | 1,404 | 466.31 | 452.84 |
Net Property, Plant & Equipment | 3,359 | 3,079 | 1,736 | 1,344 | 1,129 | 1,114 |
Other Intangible Assets | 516.32 | 487.2 | 154.86 | 138.69 | 128.98 | 101.32 |
Goodwill | 2,299 | 2,120 | 749.31 | 573.27 | 460.62 | 446.4 |
Long-Term Investments | 103.55 | 2.58 | 3.19 | 3.1 | 2.44 | 5.37 |
Other Long-Term Assets | 72.74 | 163.67 | 113.58 | 296.4 | 283.84 | 254.56 |
Total Assets | 7,512 | 7,052 | 3,420 | 2,800 | 2,234 | 2,181 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 663.86 | 710.59 | 550.24 | 443.75 | 370 | 323.82 |
Accrued Expenses | 18.37 | 8.36 | 4.2 | - | - | - |
Current Portion of Long-Term Debt | 78.3 | - | - | - | - | - |
Current Portion of Leases | 392.09 | 361.5 | 250.25 | - | - | - |
Unearned Revenue | 336.24 | 276.95 | 24.15 | 27.9 | 23.33 | 12.98 |
Other Current Liabilities | 127.22 | 132.35 | 147.41 | 90.9 | 9.52 | 2.86 |
Total Current Liabilities | 1,616 | 1,585 | 1,015 | 1,624 | 611.65 | 684.3 |
Long-Term Debt | 1,277 | 1,393 | 156.77 | 60.53 | 84.71 | 221.94 |
Long-Term Leases | 1,616 | 1,488 | 1,043 | 1,062 | 954.6 | 936.84 |
Other Long-Term Liabilities | 335.65 | 317.57 | 83.86 | 116.54 | 66.46 | 80.7 |
Total Long-Term Liabilities | 3,229 | 3,104 | 1,245 | 989.85 | 896.96 | 894.82 |
Total Liabilities | 4,845 | 4,689 | 2,260 | 1,802 | 1,509 | 1,579 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3.3 | 3.28 | 2.96 | 2.93 | 2.93 | 2.93 |
Additional Paid-in Capital | 1,073 | 1,057 | 309.97 | 291.38 | 291.38 | 291.38 |
Accumulated Other Comprehensive Income | -105.69 | -168.63 | -5.38 | -6.2 | -10.36 | -7.42 |
Retained Earnings | 1,692 | 1,467 | 847.18 | 708.65 | 443.08 | 316.85 |
Total Common Shareholders' Equity | 2,663 | 2,359 | 1,155 | 996.76 | 727.03 | 603.75 |
Minority Interest | 4.73 | 4.43 | 5.24 | 1.57 | -1.62 | -2.07 |
Shareholders' Equity | 2,667 | 2,363 | 1,160 | 998.33 | 725.42 | 601.68 |
Total Liabilities & Equity | 7,512 | 7,052 | 3,420 | 2,800 | 2,234 | 2,181 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,364 | 3,243 | 1,450 | 1,123 | 1,039 | 1,159 |
Net Cash (Debt) | -2,765 | -2,645 | -1,141 | -689 | -820.97 | -905.76 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -851.36 | -827.71 | -382.83 | -234.04 | -279.86 | -317.75 |
Book Value | 2,663 | 2,359 | 1,155 | 996.76 | 727.03 | 603.75 |
Book Value Per Share | 820.00 | 738.20 | 387.56 | 338.58 | 247.84 | 211.80 |
Tangible Book Value | -152.18 | -248.25 | 250.55 | 284.8 | 137.43 | 56.03 |
Tangible Book Value Per Share | -46.86 | -77.69 | 84.09 | 96.74 | 46.85 | 19.66 |