Bloober Team SA (WSE:BLO)
24.00
0.00 (0.00%)
Aug 10, 2026, 12:06 PM CET
Bloober Team Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 149.31 | 89.16 | 94.01 | 83.17 | 62.17 | |
Revenue Growth | 67.46% | -5.15% | 13.04% | 33.77% | 24.48% |
Cost of Revenue | 79.92 | 53.49 | 80.99 | - | - |
Gross Profit | 69.4 | 35.68 | 13.02 | 83.17 | 62.17 |
Selling, General & Admin | 18.39 | 21.69 | 22.28 | - | - |
Depreciation & Amortization Expenses | - | - | - | 10.42 | 11.61 |
Other Operating Expenses | -15.16 | -10.52 | -14.07 | 51.31 | 23.41 |
Total Operating Expenses | 3.23 | 11.17 | 8.22 | 61.74 | 35.02 |
Operating Income | 66.22 | 23.03 | 4.8 | 19.08 | 23.63 |
Interest Income | 1.2 | 0.93 | 1.35 | 0.8 | 0.12 |
Interest Expense | -3.6 | -1.31 | -2.64 | -0.3 | -0.13 |
Other Non-Operating Income (Expense) | - | - | - | 1.66 | 1.61 |
Total Non-Operating Income (Expense) | -2.41 | -0.38 | -1.29 | 2.16 | 1.6 |
Pretax Income | 63.81 | 22.65 | 3.51 | 21.24 | 25.22 |
Provision for Income Taxes | 11.14 | 1.57 | 0.81 | 3.55 | 3.44 |
Net Income | 52.67 | 21.08 | 2.7 | 17.68 | 21.78 |
Minority Interest in Earnings | - | - | 0.12 | - | - |
Net Income to Common | 52.67 | 21.08 | 2.59 | 17.68 | 21.78 |
Net Income Growth | 149.82% | 714.80% | -85.37% | -18.83% | 110.88% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 21 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 21 | 19 |
Shares Change | - | -0.06% | -8.38% | 9.09% | 446.38% |
EPS (Basic) | 2.73 | 1.07 | 0.22 | 0.84 | 1.13 |
EPS (Diluted) | 2.73 | 1.07 | 0.22 | 0.84 | 1.13 |
EPS Growth | 155.14% | 386.36% | -73.79% | -25.60% | -61.40% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.19 | 24.36 | 11.42 | 24.57 | 27.12 |
Free Cash Flow Growth | -99.23% | 113.31% | -53.51% | -9.43% | 102.06% |
Free Cash Flow Per Share | 0.01 | 1.26 | 0.59 | 1.17 | 1.40 |
Gross Margin | 46.48% | 40.01% | 13.85% | 100.00% | 100.00% |
Operating Margin | 44.35% | 25.83% | 5.11% | 22.94% | 38.00% |
Profit Margin | 35.27% | 23.64% | 2.87% | 21.26% | 35.04% |
FCF Margin | 0.13% | 27.32% | 12.15% | 29.54% | 43.63% |
EBITDA | 66.22 | 41.1 | 26.21 | 29.5 | 35.24 |
EBITDA Margin | 44.35% | 46.10% | 27.88% | 35.47% | 56.67% |
EBIT | 66.22 | 23.03 | 4.8 | 19.08 | 23.63 |
EBIT Margin | 44.35% | 25.83% | 5.11% | 22.94% | 38.00% |
Effective Tax Rate | 17.46% | 6.93% | 23.11% | 16.74% | 13.64% |