Bras S.A. (WSE:BSA)
0.1770
-0.0015 (-0.84%)
At close: Sep 18, 2026
Bras S.A. Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.07 | 0.07 | 0.65 | 0.47 | 0.65 | 0.18 |
Short-Term Investments | 0.27 | 0.27 | 0.33 | 0.31 | 0.54 | - |
Accounts Receivable | 0.11 | 0.07 | 0.86 | 1.68 | 1.9 | 0.22 |
Other Receivables | 0.34 | 0.15 | 1.38 | 1.29 | 5.34 | 2.55 |
Inventory | - | - | 0 | - | - | 0.03 |
Total Current Assets | 0.79 | 0.55 | 3.22 | 3.75 | 8.43 | 2.97 |
Property, Plant & Equipment | 13.37 | 13.64 | 15.13 | 15.47 | 13.9 | 13.76 |
Goodwill | - | - | - | 3.46 | 4.53 | - |
Other Intangible Assets | - | - | 0.04 | 0.07 | 0.11 | - |
Long-Term Investments | 1.8 | - | - | 1.2 | - | 17.93 |
Long-Term Loans Receivable | - | 1.8 | 1.47 | - | - | - |
Long-Term Deferred Tax Assets | 0.02 | 0.02 | 0.7 | 0.77 | 0.1 | - |
Other Long-Term Assets | - | - | 0.41 | 0.41 | 1.79 | 2.84 |
Total Assets | 15.97 | 16.01 | 20.96 | 25.15 | 28.86 | 37.51 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.62 | 0.45 | 0.55 | 0.3 | 0.75 | 0.08 |
Accrued Expenses | 0.08 | 0.06 | 0.04 | 0.04 | 0.03 | - |
Current Portion of Long-Term Debt | 0.65 | 0.71 | 3.48 | 4.16 | 1.39 | 0.63 |
Current Income Taxes Payable | 0.16 | 0.21 | 0.29 | 0.23 | 0.49 | 0.05 |
Other Current Liabilities | 0.06 | 0.06 | 0.03 | 0.2 | 5.35 | 5.06 |
Total Current Liabilities | 1.58 | 1.49 | 4.39 | 4.93 | 8.01 | 5.83 |
Long-Term Debt | 5.69 | 5.97 | 6.88 | 7.53 | 7.94 | 7.7 |
Long-Term Deferred Tax Liabilities | 0.05 | 0.06 | 0.04 | 0.01 | - | - |
Other Long-Term Liabilities | 2.79 | 2.83 | 2.88 | 2.9 | 1.88 | 0.58 |
Total Liabilities | 10.1 | 10.35 | 14.18 | 15.37 | 17.84 | 14.11 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 18.02 |
Additional Paid-In Capital | 4.07 | 4.07 | 3.88 | 3.97 | 3.88 | 7.69 |
Retained Earnings | -22.55 | -22.77 | -23.8 | -20.9 | -19.45 | -8.9 |
Comprehensive Income & Other | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 |
Total Common Equity | 5.87 | 5.66 | 4.43 | 7.43 | 8.79 | 23.39 |
Minority Interest | - | - | 2.35 | 2.35 | 2.24 | - |
Shareholders' Equity | 5.87 | 5.66 | 6.78 | 9.78 | 11.03 | 23.39 |
Total Liabilities & Equity | 15.97 | 16.01 | 20.96 | 25.15 | 28.86 | 37.51 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6.34 | 6.68 | 10.36 | 11.68 | 9.34 | 8.34 |
Net Cash (Debt) | -6 | -6.34 | -9.38 | -10.9 | -8.15 | -8.16 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.07 | -0.07 | -0.11 | -0.12 | -0.09 | -0.09 |
Filing Date Shares Outstanding | 88.85 | 88.85 | 88.85 | 88.85 | 88.85 | 88.85 |
Total Common Shares Outstanding | 88.85 | 88.85 | 88.85 | 88.85 | 88.85 | 88.85 |
Working Capital | -0.79 | -0.94 | -1.17 | -1.18 | 0.42 | -2.85 |
Book Value Per Share | 0.07 | 0.06 | 0.05 | 0.08 | 0.10 | 0.26 |
Tangible Book Value | 5.87 | 5.66 | 4.4 | 3.89 | 4.15 | 23.39 |
Tangible Book Value Per Share | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 | 0.26 |
Land | - | 2.09 | 2.09 | - | - | - |
Buildings | - | 14.87 | 16.41 | - | - | - |
Machinery | - | 0.46 | 0.49 | - | - | - |