Bras S.A. (WSE:BSA)
0.1950
+0.0020 (1.04%)
At close: Jul 24, 2026
Bras S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 4.34 | 4.3 | 8.58 | 11.57 | 10.75 | 2.74 |
Other Revenues | 0.04 | 0.04 | 2.39 | 0.28 | 0.02 | 0.31 |
| 4.38 | 4.34 | 10.97 | 11.85 | 10.77 | 3.05 | |
Revenue Growth (YoY) | -56.10% | -60.44% | -7.45% | 10.02% | 253.47% | 22.82% |
Cost of Revenue | 1.87 | 1.82 | 4.27 | 6.13 | 5.04 | 1.02 |
Gross Profit | 2.51 | 2.52 | 6.7 | 5.72 | 5.73 | 2.02 |
Selling, General & Admin | 0.8 | 0.81 | 3.8 | 4.34 | 4.38 | 1 |
Depreciation & Amortization Expenses | 0.42 | 0.41 | 0.45 | 0.45 | 0.42 | 0.39 |
Other Operating Expenses | 0.16 | 0.16 | 0.82 | 0.5 | 0.52 | 0.14 |
Operating Income | 1.13 | 1.14 | 1.63 | 0.43 | 0.41 | 0.5 |
Interest Income | 0.18 | 0.18 | 0.16 | 0.14 | 0.05 | 0 |
Interest Expense | -0.52 | -0.55 | -0.91 | -1.37 | -0.72 | -0.26 |
Other Non-Operating Income (Expense) | 0.51 | 0.57 | -3.71 | -1.07 | -0.13 | -6.03 |
Total Non-Operating Income (Expense) | 0.17 | 0.19 | -4.46 | -2.3 | -0.8 | -6.29 |
Pretax Income | 1.31 | 1.34 | -2.83 | -1.87 | -0.39 | -5.95 |
Provision for Income Taxes | 0.11 | 0.12 | 0.04 | -0.62 | 0.67 | 0.03 |
Net Income | 1.19 | 1.22 | -2.87 | -1.25 | -1.06 | -5.98 |
Minority Interest in Earnings | - | 0 | 0.13 | 0.11 | -0.47 | 0 |
Net Income to Common | 1.19 | 1.22 | -2.99 | -1.36 | -0.59 | -5.98 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | 89 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 89 | 89 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | -0.03 | -0.02 | -0.01 | -0.07 |
EPS (Diluted) | 0.01 | 0.01 | -0.03 | -0.02 | -0.01 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 2.7 | 1.19 | 0.8 | 3.46 | -2.66 | 2.67 |
Free Cash Flow Growth | 220.48% | 48.13% | -76.86% | - | - | - |
Free Cash Flow Per Share | 0.03 | 0.01 | 0.01 | 0.04 | -0.03 | 0.03 |
Gross Margin | 57.34% | 58.13% | 61.07% | 48.23% | 53.22% | 66.45% |
Operating Margin | 25.84% | 26.39% | 14.87% | 3.60% | 3.76% | 16.31% |
Profit Margin | 27.20% | 28.14% | -26.20% | -10.56% | -9.86% | -196.22% |
FCF Margin | 61.70% | 27.34% | 7.30% | 29.21% | -24.72% | 87.50% |
EBITDA | 1.55 | 1.56 | 2.08 | 0.87 | 0.83 | 0.88 |
EBITDA Margin | 35.41% | 35.85% | 18.95% | 7.36% | 7.70% | 29.01% |
EBIT | 1.13 | 1.14 | 1.63 | 0.43 | 0.41 | 0.5 |
EBIT Margin | 25.84% | 26.39% | 14.87% | 3.60% | 3.76% | 16.31% |
Effective Tax Rate | 8.76% | 8.80% | -1.41% | 33.14% | -171.08% | -0.50% |