Bras S.A. (WSE:BSA)
0.1770
-0.0015 (-0.84%)
At close: Sep 18, 2026
Bras S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.35 | 4.3 | 8.58 | 11.57 | 10.75 | 2.73 | |
Revenue Growth | -29.84% | -49.88% | -25.87% | 7.64% | 293.26% | 12.85% |
Selling, General & Admin | 0.41 | 0.37 | 3.1 | 3.71 | 3.84 | 0.5 |
Depreciation & Amortization | 0.42 | 0.41 | 0.45 | 0.45 | 0.42 | 0.37 |
Other Operating Expenses | 2.55 | 2.41 | 4.07 | 7.01 | 5.78 | 1.18 |
Total Operating Expenses | 3.39 | 3.19 | 7.62 | 11.17 | 10.04 | 2.04 |
Operating Income | 0.96 | 1.11 | 0.96 | 0.4 | 0.71 | 0.69 |
Interest Expense | -0.48 | -0.55 | -0.91 | -1.37 | -0.72 | -0.22 |
Interest Income | 0.18 | 0.18 | 0.16 | 0.14 | 0.05 | - |
Net Interest Expense | -0.3 | -0.37 | -0.75 | -1.22 | -0.67 | -0.22 |
Other Non-Operating Income (Expenses) | -0.06 | -0.01 | -0.25 | -0.02 | -0.03 | - |
EBT Excluding Unusual Items | 0.6 | 0.72 | -0.05 | -0.84 | 0.01 | 0.47 |
Impairment of Goodwill | - | - | -3.46 | -1.07 | -0.8 | - |
Gain (Loss) on Sale of Investments | 0.58 | 0.58 | 0 | 0.01 | 0.7 | - |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.98 | - | 0 | - |
Asset Writedown | - | - | -0.31 | 0.02 | -0.3 | - |
Other Unusual Items | - | - | -0.12 | - | - | - |
Pretax Income | 1.22 | 1.34 | -2.96 | -1.87 | -0.39 | 0.47 |
Income Tax Expense | 0.11 | 0.12 | 0.04 | -0.62 | 0.67 | 0.03 |
Earnings From Continuing Ops. | 1.11 | 1.22 | -3 | -1.25 | -1.06 | 0.44 |
Minority Interest in Earnings | - | - | 0 | -0.11 | 0.47 | - |
Net Income | 1.11 | 1.22 | -2.99 | -1.36 | -0.59 | 0.44 |
Net Income to Common | 1.11 | 1.22 | -2.99 | -1.36 | -0.59 | 0.44 |
Net Income Growth | - | - | - | - | - | 148.35% |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | 89 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 89 | 89 |
Shares Change | - | - | - | - | - | 74.73% |
EPS (Basic) | 0.01 | 0.01 | -0.03 | -0.02 | -0.01 | 0.00 |
EPS (Diluted) | 0.01 | 0.01 | -0.03 | -0.02 | -0.01 | 0.00 |
EPS Growth | - | - | - | - | - | 42.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.35 | 1.19 | 0.8 | 3.46 | -2.66 | 1.07 |
Free Cash Flow Per Share | 0.04 | 0.01 | 0.01 | 0.04 | -0.03 | 0.01 |
Profit Margin | 25.48% | 28.40% | -34.89% | -11.75% | -5.53% | 16.16% |
Free Cash Flow Margin | 76.97% | 27.59% | 9.33% | 29.90% | -24.77% | 39.23% |
EBITDA | 1.39 | 1.52 | 1.41 | 0.85 | 1.93 | 1.06 |
EBITDA Margin | 31.89% | 35.27% | 16.39% | 7.33% | 17.96% | 38.74% |
D&A For EBITDA | 0.42 | 0.41 | 0.45 | 0.45 | 1.22 | 0.37 |
EBIT | 0.96 | 1.11 | 0.96 | 0.4 | 0.71 | 0.69 |
EBIT Margin | 22.15% | 25.72% | 11.17% | 3.48% | 6.58% | 25.33% |
Effective Tax Rate | 8.99% | 8.80% | - | - | - | 6.56% |
Revenue as Reported | 4.35 | 4.3 | 8.58 | 11.57 | 10.75 | 2.73 |