Inter Cars S.A. (WSE: CAR)
Poland flag Poland · Delayed Price · Currency is PLN
515.00
+6.00 (1.18%)
Dec 23, 2024, 5:00 PM CET

Inter Cars Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
19,04618,03015,28512,2429,1598,764
Upgrade
Revenue Growth (YoY)
7.88%17.96%24.86%33.66%4.51%10.34%
Upgrade
Cost of Revenue
13,53912,77610,6338,4966,4186,182
Upgrade
Gross Profit
5,5085,2544,6523,7462,7412,582
Upgrade
Selling, General & Admin
4,4464,1693,4972,8132,1972,224
Upgrade
Other Operating Expenses
71.4145.6745.2328.3839.4215.07
Upgrade
Operating Expenses
4,5174,2153,5422,8422,2362,254
Upgrade
Operating Income
990.741,0391,110904.11504.93328.43
Upgrade
Interest Expense
-165.45-173.58-127.82-38.51-57.03-58.23
Upgrade
Interest & Investment Income
20.3417.4325.9312.3513.1912.41
Upgrade
Earnings From Equity Investments
-3.010.550.420.320.18-0
Upgrade
Currency Exchange Gain (Loss)
-1.89-1.32-2.023.42-9.941.27
Upgrade
Other Non Operating Income (Expenses)
-9.12-9.12-13.12-9.62-9-7.86
Upgrade
EBT Excluding Unusual Items
831.6873.09993.34872.06442.33276.02
Upgrade
Gain (Loss) on Sale of Investments
0.150.150.170.58--
Upgrade
Gain (Loss) on Sale of Assets
-1.25-1.251.970.722.133.39
Upgrade
Asset Writedown
-3.3-3.3-70.72-0.8-0.53-0.39
Upgrade
Other Unusual Items
0.50.51.044.690.540.51
Upgrade
Pretax Income
827.69869.18925.8877.24444.47279.53
Upgrade
Income Tax Expense
156.05168.89180.1177.66111.1552.43
Upgrade
Net Income
671.64700.3745.7699.58333.32227.1
Upgrade
Net Income to Common
671.64700.3745.7699.58333.32227.1
Upgrade
Net Income Growth
-14.31%-6.09%6.59%109.88%46.77%1.80%
Upgrade
Shares Outstanding (Basic)
141414141414
Upgrade
Shares Outstanding (Diluted)
141414141414
Upgrade
EPS (Basic)
47.4149.4352.6349.3823.5316.03
Upgrade
EPS (Diluted)
47.4149.4352.6349.3823.5316.03
Upgrade
EPS Growth
-14.31%-6.08%6.59%109.88%46.77%1.80%
Upgrade
Free Cash Flow
189.98121.28-275.48-49.35371.07313.48
Upgrade
Free Cash Flow Per Share
13.418.56-19.44-3.4826.1922.13
Upgrade
Dividend Per Share
0.7100.7100.7101.4201.420-
Upgrade
Dividend Growth
0%0%-50.00%0%--
Upgrade
Gross Margin
28.92%29.14%30.44%30.60%29.93%29.46%
Upgrade
Operating Margin
5.20%5.76%7.26%7.39%5.51%3.75%
Upgrade
Profit Margin
3.53%3.88%4.88%5.71%3.64%2.59%
Upgrade
Free Cash Flow Margin
1.00%0.67%-1.80%-0.40%4.05%3.58%
Upgrade
EBITDA
1,0961,1291,181979.58572.17411.73
Upgrade
EBITDA Margin
5.75%6.26%7.73%8.00%6.25%4.70%
Upgrade
D&A For EBITDA
104.7789.9271.2975.4767.2383.3
Upgrade
EBIT
990.741,0391,110904.11504.93328.43
Upgrade
EBIT Margin
5.20%5.76%7.26%7.39%5.51%3.75%
Upgrade
Effective Tax Rate
18.85%19.43%19.45%20.25%25.01%18.76%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.