Inter Cars S.A. (WSE:CAR)
Poland flag Poland · Delayed Price · Currency is PLN
570.00
+3.00 (0.53%)
May 23, 2025, 5:00 PM CET

Inter Cars Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
19,72419,47318,03015,28512,2429,159
Upgrade
Revenue Growth (YoY)
7.37%8.00%17.96%24.86%33.66%4.51%
Upgrade
Cost of Revenue
13,89913,78412,77610,6338,4966,418
Upgrade
Gross Profit
5,8255,6895,2544,6523,7462,741
Upgrade
Selling, General & Admin
4,6654,5604,1693,4972,8132,197
Upgrade
Other Operating Expenses
71.5667.7545.6745.2328.3839.42
Upgrade
Operating Expenses
4,7374,6284,2153,5422,8422,236
Upgrade
Operating Income
1,0881,0611,0391,110904.11504.93
Upgrade
Interest Expense
-181.52-169.83-173.58-127.82-38.51-57.03
Upgrade
Interest & Investment Income
21.3321.3317.4325.9312.3513.19
Upgrade
Earnings From Equity Investments
-3.16-3.040.550.420.320.18
Upgrade
Currency Exchange Gain (Loss)
-1.163.19-1.32-2.023.42-9.94
Upgrade
Other Non Operating Income (Expenses)
-15.33-16.27-9.12-13.12-9.62-9
Upgrade
EBT Excluding Unusual Items
908.24896.33873.09993.34872.06442.33
Upgrade
Gain (Loss) on Sale of Investments
--0.150.170.58-
Upgrade
Gain (Loss) on Sale of Assets
---1.251.970.722.13
Upgrade
Asset Writedown
-2.24-2.24-3.3-70.72-0.8-0.53
Upgrade
Other Unusual Items
0.010.010.51.044.690.54
Upgrade
Pretax Income
906.01894.1869.18925.8877.24444.47
Upgrade
Income Tax Expense
183.33172.62168.89180.1177.66111.15
Upgrade
Net Income
722.68721.48700.3745.7699.58333.32
Upgrade
Net Income to Common
722.68721.48700.3745.7699.58333.32
Upgrade
Net Income Growth
10.35%3.02%-6.09%6.59%109.88%46.77%
Upgrade
Shares Outstanding (Basic)
141414141414
Upgrade
Shares Outstanding (Diluted)
141414141414
Upgrade
EPS (Basic)
51.0150.9249.4352.6349.3823.53
Upgrade
EPS (Diluted)
51.0150.9249.4352.6349.3823.53
Upgrade
EPS Growth
10.36%3.02%-6.08%6.59%109.88%46.77%
Upgrade
Free Cash Flow
-39.08-128.63121.28-275.48-49.35371.07
Upgrade
Free Cash Flow Per Share
-2.76-9.088.56-19.44-3.4826.19
Upgrade
Dividend Per Share
1.4201.4200.7100.7101.4201.420
Upgrade
Dividend Growth
100.00%100.00%--50.00%--
Upgrade
Gross Margin
29.53%29.22%29.14%30.44%30.60%29.93%
Upgrade
Operating Margin
5.52%5.45%5.76%7.26%7.38%5.51%
Upgrade
Profit Margin
3.66%3.71%3.88%4.88%5.71%3.64%
Upgrade
Free Cash Flow Margin
-0.20%-0.66%0.67%-1.80%-0.40%4.05%
Upgrade
EBITDA
1,2081,1711,1291,181979.58572.17
Upgrade
EBITDA Margin
6.12%6.02%6.26%7.73%8.00%6.25%
Upgrade
D&A For EBITDA
119.64110.489.9271.2975.4767.23
Upgrade
EBIT
1,0881,0611,0391,110904.11504.93
Upgrade
EBIT Margin
5.52%5.45%5.76%7.26%7.38%5.51%
Upgrade
Effective Tax Rate
20.23%19.31%19.43%19.45%20.25%25.01%
Upgrade
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.