Cyber_Folks S.A. (WSE:CBF)
Poland flag Poland · Delayed Price · Currency is PLN
192.50
-0.70 (-0.36%)
Jul 24, 2026, 5:00 PM CET

Cyber_Folks Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
909.89855.15656.33479.95392.18296.6
Revenue Growth
29.35%30.29%36.75%22.38%32.22%33.17%
Gross Profit
666.76393.08233.98197.83148.55109.23
Operating Income
227.02207.08133.62104.5874.3448.56
Net Income
72.6563.14116.3350.8324.0125.44
Earnings Per Share
4.944.378.226.192.851.41
EPS Growth
-25.30%-46.84%32.80%117.19%102.13%62.07%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
VERCOM
483.32471.15495.86337.37266.92192.81
E-Commerce
241.6203.72.373.023.293.03
Cyber_Folks
186.88181.97158.29139122.7101.67
Eliminations
-3.63-3.52-2.36-2.94-5.79-4.71
Corporate
1.721.862.173.495.053.81
Total
909.89855.15656.33479.95392.18296.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
146.54351.03142.9470.3254.08129.71
Total Debt
703.12714.87229.74283.83346.23203.68
Net Cash (Debt)
-556.59-363.84-86.8-213.5-292.15-73.97
Net Cash Growth
------
Net Cash Per Share
-37.81-25.20-6.13-15.11-20.70-5.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
275.96261.19187.48136.997.2368.92
Capital Expenditures
-43.81-40.94-26.79-17.73-13.44-11.83
Free Cash Flow
232.16220.25160.69119.1783.7857.08
Free Cash Flow Growth
41.70%37.07%34.84%42.24%46.78%12.73%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
73.28%45.97%35.65%41.22%37.88%36.83%
Operating Margin
24.95%24.22%20.36%21.79%18.96%16.37%
Pretax Margin
19.17%18.58%27.15%21.18%13.38%13.86%
Profit Margin
15.52%14.95%23.43%18.21%10.26%11.14%
FCF Margin
25.51%25.76%24.48%24.83%21.36%19.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5002.5002.0001.5000.9301.280
Dividend Per Share Growth
25.00%25.00%33.33%61.29%-27.34%585.71%
Dividend Yield
1.30%0.95%1.00%1.07%1.52%1.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.9747.1418.3114.1216.4736.17
Forward PE
25.0926.8121.4920.4814.3814.38
P/FCF Ratio
12.6413.1913.2310.387.9012.60
PS Ratio
3.223.403.242.581.692.42