cyber_Folks S.A. (WSE:CBF)
Poland flag Poland · Delayed Price · Currency is PLN
193.90
+4.90 (2.59%)
Nov 4, 2026, 1:14 PM CET

cyber_Folks Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
964.63855.15656.33479.95392.18296.6
Revenue Growth
26.86%30.29%36.75%22.38%32.22%41.21%
Gross Profit
814.42731.59590.56416.79341.06257.63
Operating Income
241.81206.48137.28104.2273.8450.69
Net Income
54.8463.14116.3350.8324.0125.44
Earnings Per Share
3.664.378.223.591.701.80
EPS Growth
-52.18%-46.84%128.97%111.18%-5.56%37.89%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
E-Commerce
273.89203.72.373.023.293.03
Corporate
1.581.862.173.495.053.81
Eliminations
-3.65-3.52-2.36-2.94-5.79-4.71
Cyber_Folks
190.65181.97158.29139122.7101.67
VERCOM
502.17471.15495.86337.37266.92192.81
Total
964.63855.15656.33479.95392.18296.6

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
670.55351.03142.9470.3254.08129.71
Total Debt
773.66714.87229.74283.83346.23203.68
Net Cash (Debt)
-103.11-363.84-86.8-213.5-292.15-73.97
Net Cash Growth
------
Net Cash Per Share
-6.88-25.20-6.13-15.09-20.70-5.25

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
292.23261.19187.48136.997.2368.92
Capital Expenditures
-48.15-40.94-26.79-17.73-13.44-11.83
Free Cash Flow
244.08220.25160.69119.1783.7857.08
Free Cash Flow Growth
36.29%37.06%34.84%42.24%46.78%22.76%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
84.43%85.55%89.98%86.84%86.97%86.86%
Operating Margin
25.07%24.14%20.92%21.72%18.83%17.09%
Pretax Margin
17.70%18.58%27.15%21.18%13.38%13.86%
Profit Margin
5.68%7.38%17.72%10.59%6.12%8.58%
FCF Margin
25.30%25.76%24.48%24.83%21.36%19.25%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5002.5002.0001.5000.9301.280
Dividend Per Share Growth
25.00%25.00%33.33%61.29%-27.34%585.71%
Dividend Yield
1.29%1.21%1.33%1.72%1.98%2.51%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
52.9749.8818.2724.3327.5728.27
Forward PE
23.0526.8121.4920.4814.3814.38
P/FCF Ratio
11.8214.3013.2310.387.9012.60
PS Ratio
2.993.683.242.581.692.42