cyber_Folks S.A. (WSE:CBF)
Poland flag Poland · Delayed Price · Currency is PLN
202.80
-1.20 (-0.59%)
Sep 18, 2026, 5:00 PM CET

cyber_Folks Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
964.63855.15656.33479.95392.18296.6
Revenue Growth
26.86%30.29%36.75%22.38%32.22%41.21%
Gross Profit
814.42731.59590.56416.79341.06257.63
Operating Income
241.81206.48137.28104.2273.8450.69
Net Income
54.8463.14116.3350.8324.0125.44
Earnings Per Share
3.664.378.223.591.701.80
EPS Growth
-52.18%-46.84%128.97%111.18%-5.56%37.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
E-Commerce
273.89203.72.373.023.293.03
Corporate
1.581.862.173.495.053.81
Eliminations
-3.65-3.52-2.36-2.94-5.79-4.71
Cyber_Folks
190.65181.97158.29139122.7101.67
VERCOM
502.17471.15495.86337.37266.92192.81
Total
964.63855.15656.33479.95392.18296.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
670.55351.03142.9470.3254.08129.71
Total Debt
773.66714.87229.74283.83346.23203.68
Net Cash (Debt)
-103.11-363.84-86.8-213.5-292.15-73.97
Net Cash Growth
------
Net Cash Per Share
-6.88-25.20-6.13-15.09-20.70-5.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
292.23261.19187.48136.997.2368.92
Capital Expenditures
-48.15-40.94-26.79-17.73-13.44-11.83
Free Cash Flow
244.08220.25160.69119.1783.7857.08
Free Cash Flow Growth
36.29%37.06%34.84%42.24%46.78%22.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
84.43%85.55%89.98%86.84%86.97%86.86%
Operating Margin
25.07%24.14%20.92%21.72%18.83%17.09%
Pretax Margin
17.70%18.58%27.15%21.18%13.38%13.86%
Profit Margin
5.68%7.38%17.72%10.59%6.12%8.58%
FCF Margin
25.30%25.76%24.48%24.83%21.36%19.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5002.5002.0001.5000.9301.280
Dividend Per Share Growth
25.00%25.00%33.33%61.29%-27.34%585.71%
Dividend Yield
1.23%1.23%1.36%1.78%2.08%2.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
55.4049.8818.2724.3327.5728.27
Forward PE
24.2726.8121.4920.4814.3814.38
P/FCF Ratio
12.6814.3013.2310.387.9012.60
PS Ratio
3.213.683.242.581.692.42