Cyber_Folks S.A. (WSE:CBF)
192.50
-0.70 (-0.36%)
Jul 24, 2026, 5:00 PM CET
Cyber_Folks Financials Overview
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 909.89 | 855.15 | 656.33 | 479.95 | 392.18 | 296.6 |
Revenue Growth | 29.35% | 30.29% | 36.75% | 22.38% | 32.22% | 33.17% |
Gross Profit Gross Profit Growth | 666.76 | 393.08 | 233.98 | 197.83 | 148.55 | 109.23 |
Operating Income Operating Income Growth | 227.02 | 207.08 | 133.62 | 104.58 | 74.34 | 48.56 |
Net Income Net Income Growth | 72.65 | 63.14 | 116.33 | 50.83 | 24.01 | 25.44 |
Earnings Per Share EPS Growth | 4.94 | 4.37 | 8.22 | 6.19 | 2.85 | 1.41 |
EPS Growth | -25.30% | -46.84% | 32.80% | 117.19% | 102.13% | 62.07% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
VERCOM VERCOM Growth | 483.32 | 471.15 | 495.86 | 337.37 | 266.92 | 192.81 |
E-Commerce E-Commerce Growth | 241.6 | 203.7 | 2.37 | 3.02 | 3.29 | 3.03 |
Cyber_Folks Cyber_Folks Growth | 186.88 | 181.97 | 158.29 | 139 | 122.7 | 101.67 |
Eliminations Eliminations Growth | -3.63 | -3.52 | -2.36 | -2.94 | -5.79 | -4.71 |
Corporate Corporate Growth | 1.72 | 1.86 | 2.17 | 3.49 | 5.05 | 3.81 |
Total Total Growth | 909.89 | 855.15 | 656.33 | 479.95 | 392.18 | 296.6 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 146.54 | 351.03 | 142.94 | 70.32 | 54.08 | 129.71 |
Total Debt Total Debt Growth | 703.12 | 714.87 | 229.74 | 283.83 | 346.23 | 203.68 |
Net Cash (Debt) Net Cash Growth | -556.59 | -363.84 | -86.8 | -213.5 | -292.15 | -73.97 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -37.81 | -25.20 | -6.13 | -15.11 | -20.70 | -5.22 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 275.96 | 261.19 | 187.48 | 136.9 | 97.23 | 68.92 |
Capital Expenditures CapEx Growth | -43.81 | -40.94 | -26.79 | -17.73 | -13.44 | -11.83 |
Free Cash Flow Free Cash Flow Growth | 232.16 | 220.25 | 160.69 | 119.17 | 83.78 | 57.08 |
Free Cash Flow Growth | 41.70% | 37.07% | 34.84% | 42.24% | 46.78% | 12.73% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 73.28% | 45.97% | 35.65% | 41.22% | 37.88% | 36.83% |
Operating Margin | 24.95% | 24.22% | 20.36% | 21.79% | 18.96% | 16.37% |
Pretax Margin | 19.17% | 18.58% | 27.15% | 21.18% | 13.38% | 13.86% |
Profit Margin | 15.52% | 14.95% | 23.43% | 18.21% | 10.26% | 11.14% |
FCF Margin | 25.51% | 25.76% | 24.48% | 24.83% | 21.36% | 19.25% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.500 | 2.500 | 2.000 | 1.500 | 0.930 | 1.280 |
Dividend Per Share Growth | 25.00% | 25.00% | 33.33% | 61.29% | -27.34% | 585.71% |
Dividend Yield | 1.30% | 0.95% | 1.00% | 1.07% | 1.52% | 1.11% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 38.97 | 47.14 | 18.31 | 14.12 | 16.47 | 36.17 |
Forward PE | 25.09 | 26.81 | 21.49 | 20.48 | 14.38 | 14.38 |
P/FCF Ratio | 12.64 | 13.19 | 13.23 | 10.38 | 7.90 | 12.60 |
PS Ratio | 3.22 | 3.40 | 3.24 | 2.58 | 1.69 | 2.42 |