CD Projekt S.A. (WSE:CDR)
Poland flag Poland · Delayed Price · Currency is PLN
217.40
-6.00 (-2.69%)
Jun 26, 2026, 5:04 PM CET

CD Projekt Statistics

Total Valuation

CD Projekt has a market cap or net worth of PLN 21.70 billion. The enterprise value is 20.75 billion.

Market Cap21.70B
Enterprise Value 20.75B

Important Dates

The next confirmed earnings date is Wednesday, September 2, 2026.

Earnings Date Sep 2, 2026
Ex-Dividend Date Jun 27, 2025

Share Statistics

CD Projekt has 99.82 million shares outstanding. The number of shares has increased by 0.29% in one year.

Current Share Class 99.82M
Shares Outstanding 99.82M
Shares Change (YoY) +0.29%
Shares Change (QoQ) n/a
Owned by Insiders (%) 35.18%
Owned by Institutions (%) 37.45%
Float 64.70M

Valuation Ratios

The trailing PE ratio is 42.50 and the forward PE ratio is 62.29.

PE Ratio 42.50
Forward PE 62.29
PS Ratio 24.72
PB Ratio 6.36
P/TBV Ratio 6.66
P/FCF Ratio 42.62
P/OCF Ratio 35.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 41.97, with an EV/FCF ratio of 40.76.

EV / Earnings 35.23
EV / Sales 23.64
EV / EBITDA 41.97
EV / EBIT 44.05
EV / FCF 40.76

Financial Position

The company has a current ratio of 6.01, with a Debt / Equity ratio of 0.01.

Current Ratio 6.01
Quick Ratio 5.89
Debt / Equity 0.01
Debt / EBITDA 0.05
Debt / FCF 0.05
Interest Coverage 647.11

Financial Efficiency

Return on equity (ROE) is 16.36% and return on invested capital (ROIC) is 18.75%.

Return on Equity (ROE) 16.36%
Return on Assets (ROA) 8.71%
Return on Invested Capital (ROIC) 18.75%
Return on Capital Employed (ROCE) 13.66%
Weighted Average Cost of Capital (WACC) 6.40%
Revenue Per Employee 1.09M
Profits Per Employee 729,100
Employee Count808
Asset Turnover 0.26
Inventory Turnover 57.63

Taxes

In the past 12 months, CD Projekt has paid 22.81 million in taxes.

Income Tax 22.81M
Effective Tax Rate 4.23%

Stock Price Statistics

The stock price has decreased by -21.00% in the last 52 weeks. The beta is 0.39, so CD Projekt's price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change -21.00%
50-Day Moving Average 249.29
200-Day Moving Average 250.33
Relative Strength Index (RSI) 30.87
Average Volume (20 Days) 441,952

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CD Projekt had revenue of PLN 878.01 million and earned 589.11 million in profits. Earnings per share was 5.84.

Revenue878.01M
Gross Profit 799.17M
Operating Income 471.10M
Pretax Income 538.66M
Net Income 589.11M
EBITDA 490.14M
EBIT 471.10M
Earnings Per Share (EPS) 5.84
Full Income Statement

Balance Sheet

The company has 973.00 million in cash and 25.40 million in debt, with a net cash position of 947.60 million or 9.49 per share.

Cash & Cash Equivalents 973.00M
Total Debt 25.40M
Net Cash 947.60M
Net Cash Per Share 9.49
Equity (Book Value) 3.41B
Book Value Per Share 34.19
Working Capital 980.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 603.26 million and capital expenditures -94.13 million, giving a free cash flow of 509.13 million.

Operating Cash Flow 603.26M
Capital Expenditures -94.13M
Depreciation & Amortization 19.05M
Net Borrowing -4.28M
Free Cash Flow 509.13M
FCF Per Share 5.10
Full Cash Flow Statement

Margins

Gross margin is 91.02%, with operating and profit margins of 53.66% and 67.10%.

Gross Margin 91.02%
Operating Margin 53.66%
Pretax Margin 61.35%
Profit Margin 67.10%
EBITDA Margin 55.82%
EBIT Margin 53.66%
FCF Margin 57.99%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 0.45%.

Dividend Per Share 1.00
Dividend Yield 0.45%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 16.96%
Buyback Yield -0.29%
Shareholder Yield 0.16%
Earnings Yield 2.71%
FCF Yield 2.35%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for CD Projekt is 235.38, which is 8.27% higher than the current price. The consensus rating is "Hold".

Price Target 235.38
Price Target Difference 8.27%
Analyst Consensus Hold
Analyst Count 16
Revenue Growth Forecast (3Y) 41.28%
EPS Growth Forecast (3Y) 39.79%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CD Projekt has an Altman Z-Score of 66.02 and a Piotroski F-Score of 6.

Altman Z-Score 66.02
Piotroski F-Score 6