CD Projekt Red S.A. (WSE:CDR)
Poland flag Poland · Delayed Price · Currency is PLN
236.40
-3.00 (-1.25%)
Sep 18, 2026, 5:03 PM CET

CD Projekt Red Statistics

Total Valuation

CD Projekt Red has a market cap or net worth of PLN 23.60 billion. The enterprise value is 22.73 billion.

Market Cap23.60B
Enterprise Value 22.73B

Important Dates

The last earnings date was Wednesday, September 2, 2026.

Earnings Date Sep 2, 2026
Ex-Dividend Date n/a

Share Statistics

CD Projekt Red has 99.82 million shares outstanding. The number of shares has decreased by -0.20% in one year.

Current Share Class 99.82M
Shares Outstanding 99.82M
Shares Change (YoY) -0.20%
Shares Change (QoQ) -0.57%
Owned by Insiders (%) 35.18%
Owned by Institutions (%) 34.94%
Float 64.70M

Valuation Ratios

The trailing PE ratio is 40.46 and the forward PE ratio is 38.47.

PE Ratio 40.46
Forward PE 38.47
PS Ratio 24.91
PB Ratio 6.63
P/TBV Ratio 6.93
P/FCF Ratio 47.25
P/OCF Ratio 40.25
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 40.16, with an EV/FCF ratio of 45.51.

EV / Earnings 34.28
EV / Sales 23.99
EV / EBITDA 40.16
EV / EBIT 41.43
EV / FCF 45.51

Financial Position

The company has a current ratio of 6.31, with a Debt / Equity ratio of 0.01.

Current Ratio 6.31
Quick Ratio 6.19
Debt / Equity 0.01
Debt / EBITDA 0.06
Debt / FCF 0.07
Interest Coverage 738.29

Financial Efficiency

Return on equity (ROE) is 18.28% and return on invested capital (ROIC) is 20.49%.

Return on Equity (ROE) 18.28%
Return on Assets (ROA) 9.82%
Return on Invested Capital (ROIC) 20.49%
Return on Capital Employed (ROCE) 15.23%
Weighted Average Cost of Capital (WACC) 6.33%
Revenue Per Employee 1.17M
Profits Per Employee 820,627
Employee Count808
Asset Turnover 0.27
Inventory Turnover 23.23

Taxes

In the past 12 months, CD Projekt Red has paid 22.72 million in taxes.

Income Tax 22.72M
Effective Tax Rate 3.72%

Stock Price Statistics

The stock price has decreased by -7.91% in the last 52 weeks. The beta is 0.38, so CD Projekt Red's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change -7.91%
50-Day Moving Average 242.71
200-Day Moving Average 246.47
Relative Strength Index (RSI) 45.95
Average Volume (20 Days) 515,173

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CD Projekt Red had revenue of PLN 947.28 million and earned 663.07 million in profits. Earnings per share was 6.58.

Revenue947.28M
Gross Profit 876.91M
Operating Income 548.55M
Pretax Income 611.07M
Net Income 663.07M
EBITDA 565.98M
EBIT 548.55M
Earnings Per Share (EPS) 6.58
Full Income Statement

Balance Sheet

The company has 906.41 million in cash and 35.81 million in debt, with a net cash position of 870.60 million or 8.72 per share.

Cash & Cash Equivalents 906.41M
Total Debt 35.81M
Net Cash 870.60M
Net Cash Per Share 8.72
Equity (Book Value) 3.56B
Book Value Per Share 35.70
Working Capital 984.18M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 586.34 million and capital expenditures -86.95 million, giving a free cash flow of 499.40 million.

Operating Cash Flow 586.34M
Capital Expenditures -86.95M
Depreciation & Amortization 17.42M
Net Borrowing -4.05M
Free Cash Flow 499.40M
FCF Per Share 5.00
Full Cash Flow Statement

Margins

Gross margin is 92.57%, with operating and profit margins of 57.91% and 70.00%.

Gross Margin 92.57%
Operating Margin 57.91%
Pretax Margin 64.51%
Profit Margin 70.00%
EBITDA Margin 59.75%
EBIT Margin 57.91%
FCF Margin 52.72%

Dividends & Yields

CD Projekt Red does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 15.07%
FCF Payout Ratio n/a
Buyback Yield 0.20%
Shareholder Yield 0.20%
Earnings Yield 2.81%
FCF Yield 2.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for CD Projekt Red is 242.75, which is 2.69% higher than the current price. The consensus rating is "Hold".

Price Target 242.75
Price Target Difference 2.69%
Analyst Consensus Hold
Analyst Count 16
Revenue Growth Forecast (3Y) 56.31%
EPS Growth Forecast (3Y) 55.85%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CD Projekt Red has an Altman Z-Score of 67.54 and a Piotroski F-Score of 5.

Altman Z-Score 67.54
Piotroski F-Score 5