CD Projekt Red S.A. (WSE:CDR)
Poland · Delayed Price · Currency is PLN 236.40
-3.00 (-1.25%)
Sep 18, 2026, 5:03 PM CET
CD Projekt Red Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,598 | 24,078 | 19,128 | 11,490 | 13,064 | 19,433 | |
Market Cap Growth | -7.99% | 25.88% | 66.48% | -12.05% | -32.77% | -29.72% |
Enterprise Value | 22,727 | 23,125 | 18,074 | 10,756 | 12,228 | 18,442 |
Last Close Price | 236.40 | 241.00 | 190.76 | 113.75 | 127.24 | 187.40 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 40.46 | 40.49 | 43.06 | 23.88 | 37.70 | 93.02 |
Forward PE | 38.47 | 72.59 | 62.57 | 39.14 | 36.00 | 43.30 |
PS Ratio | 24.91 | 27.77 | 23.96 | 9.34 | 13.71 | 21.88 |
PB Ratio | 6.63 | 7.32 | 6.90 | 4.78 | 6.43 | 10.26 |
P/TBV Ratio | 6.93 | 7.68 | 7.22 | 5.05 | 6.86 | 10.92 |
P/FCF Ratio | 47.25 | 49.00 | 45.18 | 20.75 | 36.52 | 20.68 |
P/OCF Ratio | 40.25 | 40.75 | 36.69 | 18.81 | 32.17 | 20.08 |
PEG Ratio | - | 1.54 | 1.78 | 4.51 | 4.74 | 1.89 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 23.99 | 26.67 | 22.64 | 8.74 | 12.84 | 20.77 |
EV/EBITDA Ratio | 40.16 | 47.49 | 46.73 | 22.86 | 28.96 | 65.48 |
EV/EBIT Ratio | 41.43 | 49.39 | 48.84 | 23.68 | 29.95 | 68.75 |
EV/FCF Ratio | 45.51 | 47.06 | 42.69 | 19.43 | 34.18 | 19.62 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
Debt / EBITDA Ratio | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.17 |
Debt / FCF Ratio | 0.07 | 0.05 | 0.05 | 0.04 | 0.06 | 0.05 |
Net Debt / Equity Ratio | -0.24 | -0.29 | -0.42 | -0.36 | -0.43 | -0.49 |
Net Debt / EBITDA Ratio | -1.54 | -1.93 | -3.02 | -1.82 | -2.07 | -3.33 |
Net Debt / FCF Ratio | -1.74 | -1.92 | -2.76 | -1.54 | -2.44 | -1.00 |
Asset Turnover | 0.27 | 0.27 | 0.28 | 0.50 | 0.43 | 0.35 |
Inventory Turnover | 23.23 | 38.70 | 43.56 | 46.69 | 17.07 | 21.91 |
Quick Ratio | 6.19 | 7.32 | 6.20 | 6.60 | 5.36 | 5.36 |
Current Ratio | 6.31 | 7.40 | 6.32 | 6.78 | 5.53 | 5.49 |
Return on Equity (ROE) | 18.28% | 17.18% | 17.11% | 21.70% | 17.65% | 10.25% |
Return on Assets (ROA) | 9.82% | 8.96% | 8.20% | 11.61% | 11.51% | 6.64% |
Return on Invested Capital (ROIC) | 20.49% | 22.91% | 23.47% | 30.00% | 34.08% | 22.00% |
Return on Capital Employed (ROCE) | 15.20% | 14.10% | 13.20% | 18.60% | 19.70% | 13.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.81% | 2.47% | 2.32% | 4.19% | 2.65% | 1.07% |
FCF Yield | 2.12% | 2.04% | 2.21% | 4.82% | 2.74% | 4.84% |
Dividend Yield | - | - | 0.52% | 0.88% | 0.79% | 0.53% |
Payout Ratio | 15.07% | 16.80% | 22.49% | 20.77% | 29.07% | 241.11% |
Buyback Yield / Dilution | 0.20% | -0.35% | -0.20% | 0.47% | -0.00% | -0.30% |
Total Shareholder Return | 0.20% | -0.35% | 0.33% | 1.35% | 0.78% | 0.24% |