CD Projekt S.A. (WSE:CDR)
Poland · Delayed Price · Currency is PLN 255.60
-0.50 (-0.20%)
Aug 10, 2026, 10:28 AM CET
CD Projekt Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,565 | 24,057 | 19,128 | 11,490 | 12,952 | 19,433 | |
Market Cap Growth | 3.18% | 25.77% | 66.48% | -11.29% | -33.35% | -29.72% |
Enterprise Value | 24,617 | 23,422 | 18,480 | 10,973 | 12,337 | 18,756 |
Last Close Price | 255.60 | 241.00 | 191.45 | 115.00 | 129.64 | 192.90 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 50.07 | 40.85 | 40.91 | 23.96 | 37.69 | 93.19 |
Forward PE | 73.38 | 72.59 | 62.57 | 39.14 | 36.00 | 43.30 |
PEG Ratio | - | 1.54 | 1.78 | 4.51 | 4.74 | 1.89 |
PS Ratio | 29.12 | 27.75 | 23.96 | 9.34 | 13.60 | 21.88 |
PB Ratio | 7.49 | 7.31 | 6.90 | 4.78 | 6.38 | 10.26 |
P/TBV Ratio | 13.16 | 12.22 | 9.85 | 6.59 | 9.13 | 13.60 |
P/FCF Ratio | 50.21 | 42.54 | 36.69 | 18.81 | 31.92 | 20.12 |
P/OCF Ratio | 42.38 | 40.71 | 36.69 | 18.81 | 31.90 | 20.08 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 28.04 | 27.02 | 23.15 | 8.92 | 12.95 | 21.12 |
EV/EBITDA Ratio | 46.19 | 44.43 | 39.15 | 15.37 | 24.97 | 55.55 |
EV/EBIT Ratio | 51.97 | 49.77 | 50.42 | 23.40 | 32.75 | 80.53 |
EV/FCF Ratio | 48.35 | 41.42 | 35.45 | 17.97 | 30.40 | 19.42 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.17 | -0.19 | -0.23 | -0.21 | -0.30 | -0.36 |
Net Debt / EBITDA Ratio | -1.08 | -1.20 | -1.37 | -0.72 | -1.25 | -2.00 |
Net Debt / FCF Ratio | -1.02 | -1.12 | -1.24 | -0.84 | -1.52 | -0.70 |
Asset Turnover | 0.25 | 0.27 | 0.28 | 0.50 | 0.43 | 0.35 |
Inventory Turnover | 25.08 | 38.70 | 43.81 | 46.44 | 17.07 | 21.91 |
Quick Ratio | 3.87 | 5.47 | 3.85 | 4.48 | 4.02 | 4.01 |
Current Ratio | 6.01 | 7.40 | 6.32 | 6.78 | 5.53 | 5.49 |
Return on Equity (ROE) | 3.17% | 17.18% | 17.11% | 21.70% | 17.65% | 10.25% |
Return on Assets (ROA) | 12.70% | 13.95% | 13.44% | 17.14% | 14.99% | 8.80% |
Return on Invested Capital (ROIC) | 16.52% | 19.05% | 18.89% | 25.37% | 25.25% | 16.61% |
Return on Capital Employed (ROCE) | 13.99% | 15.38% | 13.99% | 20.80% | 18.84% | 10.88% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.30% | 2.45% | 2.44% | 4.17% | 2.65% | 1.07% |
FCF Yield | 1.99% | 2.35% | 2.73% | 5.32% | 3.13% | 4.97% |
Dividend Yield | 0.39% | -0.41% | -0.52% | -0.87% | -0.77% | -2.59% |
Payout Ratio | 16.96% | -16.80% | -22.49% | -20.77% | -29.07% | -241.11% |
Buyback Yield / Dilution | -0.29% | -0.31% | -0.20% | 0.47% | -0.00% | -0.30% |
Total Shareholder Return | 0.10% | -0.72% | -0.72% | -0.39% | -0.77% | -2.89% |