CD Projekt Red S.A. (WSE:CDR)
Poland flag Poland · Delayed Price · Currency is PLN
236.50
+2.50 (1.07%)
Aug 28, 2026, 5:01 PM CET

CD Projekt Red Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
878.01866.99798.371,230952.58888.17
Revenue Growth
16.81%8.60%-35.10%29.14%7.25%-58.48%
Gross Profit
799.17788.02681.23850.21708.6637.94
Operating Income
471.1468.24370.03454.23408.21268.25
Net Income
589.11594.71444.25481.11346.49208.91
Earnings Per Share
5.845.904.424.803.442.07
EPS Growth
28.88%33.46%-7.83%39.51%66.16%-81.92%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Poland
29.4128.7530.4930.8428.9321.47
Europe
95.0499.7997.12231.01167.88140.26
North America
657.77654.74625.46872.35677.68650.09
Asia
93.0280.6343.7581.5465.6866.09
Australia
2.763.091.559.18.46.84
Total
878.01866.99798.371,230952.58888.17

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
973967.531,188878.98894.67984.35
Total Debt
25.426.0420.1523.3120.9746.88
Net Cash (Debt)
947.6941.491,168855.67873.71937.47
Net Cash Growth
-18.01%-19.38%36.49%-2.06%-6.80%15.00%
Net Cash Per Share
9.399.3411.628.538.679.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
603.26590.88521.3610.88406.03967.83
Capital Expenditures
-94.13-99.52-97.92-57.19-48.27-27.97
Free Cash Flow
509.13491.36423.37553.69357.76939.86
Free Cash Flow Growth
37.41%16.06%-23.54%54.77%-61.93%35.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
91.02%90.89%85.33%69.11%74.39%71.83%
Operating Margin
53.65%54.01%46.35%36.92%42.85%30.20%
Pretax Margin
61.35%62.09%53.66%43.77%41.21%24.67%
Profit Margin
67.10%68.59%55.65%39.11%36.37%23.52%
FCF Margin
57.99%56.67%53.03%45.01%37.56%105.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.000-1.0001.0001.0001.000
Dividend Per Share Growth
0%-0%0%0%-80.00%
Dividend Yield
0.39%-0.52%0.88%0.79%0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
46.2440.4943.0623.8837.7093.02
Forward PE
71.6772.5962.5739.1436.0043.30
P/FCF Ratio
46.3749.0045.1820.7536.5220.68
PS Ratio
26.8927.7723.969.3413.7121.88