Celon Pharma S.A. (WSE:CLN)
Poland flag Poland · Delayed Price · Currency is PLN
20.75
-0.15 (-0.72%)
Aug 14, 2026, 5:00 PM CET

Celon Pharma Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
254.41242.21205.55214.66193.89196.09
Revenue Growth
17.96%17.83%-4.25%10.72%-1.12%24.54%
Gross Profit
189.07174.28142.38147.85127.42134.37
Operating Income
-12.13-25.02-52.94-28.35-37.9-10.59
Net Income
108.32-79.36-34.45-28.12-39.28-11.61
Earnings Per Share
2.04-1.49-0.64-0.55-0.77-0.25
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Generic medicines
210.72206.25176.62164.39161.92169.56
Innovative
46.1538.0927.4449.5331.9726.53
Total
256.87244.34204.05213.92193.89196.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.0919.9175.09114.54164.62227.55
Total Debt
53.6818.9416.9325.5926.8214.92
Net Cash (Debt)
-44.580.9758.1688.95137.8212.63
Net Cash Growth
--98.34%-34.62%-35.45%-35.19%1049.56%
Net Cash Per Share
-0.840.021.081.742.704.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
30.4723.85-11.34-8.31-4.743.95
Capital Expenditures
-65.08-54.44-22.79-32.81-33.91-41.35
Free Cash Flow
-34.61-30.58-34.13-41.13-38.612.6
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
74.32%71.95%69.27%68.87%65.72%68.53%
Operating Margin
-4.77%-10.33%-25.75%-13.21%-19.55%-5.40%
Pretax Margin
48.69%-24.35%-19.15%-9.30%-18.80%-7.69%
Profit Margin
42.58%-32.77%-16.76%-13.10%-20.26%-5.92%
FCF Margin
-13.60%-12.63%-16.61%-19.16%-19.91%1.33%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0800.0900.290
Dividend Per Share Growth
-11.11%-68.97%314.29%
Dividend Yield
0.52%0.65%0.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
338.6424.1535.8472.9272.9272.92
P/FCF Ratio
-----650.25
PS Ratio
4.394.536.933.683.698.62