Celon Pharma S.A. (WSE:CLN)
Poland flag Poland · Delayed Price · Currency is PLN
19.96
+0.16 (0.81%)
Sep 25, 2026, 11:10 AM CET

Celon Pharma Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
257.64242.21205.55214.66193.89196.09
Revenue Growth
24.94%17.83%-4.25%10.72%-1.12%24.54%
Gross Profit
197.64174.28142.38147.85127.42134.37
Operating Income
-4.9-25.02-52.94-28.35-37.9-10.59
Net Income
106.81-79.36-34.45-28.12-39.28-11.61
Earnings Per Share
2.04-1.49-0.64-0.55-0.77-0.25
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Generic medicines
209.03206.25176.62164.39161.92169.56
Innovative
51.3338.0927.4449.5331.9726.53
Total
260.36244.34204.05213.92193.89196.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
34.5419.9175.09114.54164.62227.55
Total Debt
128.4418.9416.9325.5926.8214.92
Net Cash (Debt)
-93.910.9758.1688.95137.8212.63
Net Cash Growth
--98.34%-34.62%-35.45%-35.19%1049.56%
Net Cash Per Share
-1.790.021.081.742.704.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27.2923.85-11.34-8.31-4.743.95
Capital Expenditures
-83.92-54.44-22.79-32.81-33.91-41.35
Free Cash Flow
-56.63-30.58-34.13-41.13-38.612.6
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
76.71%71.95%69.27%68.87%65.72%68.53%
Operating Margin
-1.90%-10.33%-25.75%-13.21%-19.55%-5.40%
Pretax Margin
55.74%-24.35%-19.15%-9.30%-18.80%-7.69%
Profit Margin
41.46%-32.77%-16.76%-13.10%-20.26%-5.92%
FCF Margin
-21.98%-12.63%-16.61%-19.16%-19.91%1.33%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0800.0900.290
Dividend Per Share Growth
-11.11%-68.97%314.29%
Dividend Yield
0.52%0.65%0.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-24.1535.8472.9272.9272.92
P/FCF Ratio
-----650.25
PS Ratio
4.144.536.933.683.698.62