PZ Cormay S.A. (WSE:CRM)
Poland · Delayed Price · Currency is PLN 0.4430
+0.0070 (1.61%)
At close: Feb 5, 2026
PZ Cormay Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 95.46 | 91.62 | 82.23 | 85.36 | 84.73 | 65.29 | |
Revenue Growth (YoY) | 9.71% | 11.43% | -3.67% | 0.74% | 29.78% | -4.56% |
Cost of Revenue | 59.9 | 59.2 | 49.19 | 50.82 | 49.97 | 40.34 |
Gross Profit | 35.56 | 32.42 | 33.03 | 34.54 | 34.77 | 24.95 |
Selling, General & Admin | 35.5 | 34.1 | 34.73 | 34.91 | 31 | 29.61 |
Research & Development | 3.67 | 4.08 | 4.08 | 3.46 | 3.23 | - |
Other Operating Expenses | -2.13 | -2.17 | -0.78 | 0.29 | 0.3 | -1.86 |
Operating Expenses | 36.9 | 36.08 | 37.94 | 38.9 | 34.68 | 27.63 |
Operating Income | -1.34 | -3.66 | -4.91 | -4.36 | 0.09 | -2.67 |
Interest Expense | -0.85 | -0.89 | -1.16 | -0.94 | -0.47 | -0.42 |
Interest & Investment Income | 0.03 | 0.06 | 0.06 | 0.04 | 0.04 | 0.05 |
Currency Exchange Gain (Loss) | -0.43 | -0.68 | -0.72 | -3.48 | -1.25 | -5.06 |
Other Non Operating Income (Expenses) | 0.72 | 0.76 | -0.11 | -0.05 | -0.06 | -0.04 |
EBT Excluding Unusual Items | -1.87 | -4.41 | -6.83 | -8.78 | -1.65 | -8.14 |
Gain (Loss) on Sale of Investments | -0 | -0.73 | 3.24 | 2.74 | 0.13 | -0.05 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.06 | 0.15 |
Asset Writedown | -0.07 | -0.07 | -0.08 | -0.23 | -0.23 | -4.41 |
Legal Settlements | -0.14 | -0.14 | -0.23 | -0.2 | -0.3 | -0.42 |
Other Unusual Items | - | - | - | 0.23 | 3.75 | 0.17 |
Pretax Income | -2.09 | -5.35 | -3.9 | -6.24 | 1.76 | -12.7 |
Income Tax Expense | 0.3 | -0.08 | 0.68 | 0.8 | 0.08 | 0.12 |
Earnings From Continuing Operations | -2.38 | -5.27 | -4.58 | -7.04 | 1.68 | -12.82 |
Minority Interest in Earnings | 0.02 | 0.01 | 0.05 | 0.08 | -0.04 | 0.16 |
Net Income | -2.36 | -5.27 | -4.53 | -6.96 | 1.64 | -12.67 |
Net Income to Common | -2.36 | -5.27 | -4.53 | -6.96 | 1.64 | -12.67 |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 |
EPS (Basic) | -0.03 | -0.06 | -0.05 | -0.08 | 0.02 | -0.15 |
EPS (Diluted) | -0.03 | -0.06 | -0.05 | -0.08 | 0.02 | -0.15 |
Free Cash Flow | -1.57 | -3.33 | -6.65 | -11.19 | -5.92 | -0.34 |
Free Cash Flow Per Share | -0.02 | -0.04 | -0.08 | -0.13 | -0.07 | -0.00 |
Gross Margin | 37.25% | 35.39% | 40.17% | 40.47% | 41.03% | 38.22% |
Operating Margin | -1.41% | -3.99% | -5.97% | -5.10% | 0.11% | -4.10% |
Profit Margin | -2.47% | -5.75% | -5.51% | -8.16% | 1.93% | -19.40% |
Free Cash Flow Margin | -1.64% | -3.64% | -8.09% | -13.11% | -6.98% | -0.53% |
EBITDA | 2.55 | -0 | -1.66 | -1.4 | 2.9 | 0.22 |
EBITDA Margin | 2.67% | -0.00% | -2.01% | -1.63% | 3.43% | 0.34% |
D&A For EBITDA | 3.9 | 3.66 | 3.25 | 2.96 | 2.81 | 2.9 |
EBIT | -1.34 | -3.66 | -4.91 | -4.36 | 0.09 | -2.67 |
EBIT Margin | -1.41% | -3.99% | -5.97% | -5.10% | 0.11% | -4.10% |
Effective Tax Rate | - | - | - | - | 4.50% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.