PZ Cormay Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46	32	32	50	75	97
Market Cap Growth	0%	-0.53%	-35.71%	-33.71%	-22.87%	-
Enterprise Value	52	38	33	46	70	93
Last Close Price	0.54	0.38	0.38	0.59	0.89	1.15
PE Ratio	-	-	-	-	-	59.23
PS Ratio	0.47	0.33	0.35	0.60	0.88	1.14
PB Ratio	0.95	0.66	0.64	0.89	1.22	1.48
P/TBV Ratio	1.75	1.21	0.70	0.98	1.31	1.52
EV/Sales Ratio	0.54	0.39	0.36	0.56	0.82	1.09
EV/EBITDA Ratio	18.18	13.28	-	-	-	31.92
EV/EBIT Ratio	-	-	-	-	-	1006.94
Debt / Equity Ratio	0.15	0.15	0.12	0.11	0.07	0.06
Debt / EBITDA Ratio	2.49	2.49	3.64	-	-	0.95
Net Debt / Equity Ratio	0.12	0.12	0.03	-0.07	-0.10	-0.07
Net Debt / EBITDA Ratio	2.04	2.04	-693.00	2.46	4.51	-1.51
Net Debt / FCF Ratio	-161.22	-161.22	-0.42	0.61	0.56	0.74
Asset Turnover	-	-	0.99	0.84	0.85	0.88
Inventory Turnover	-	-	2.62	1.95	2.24	2.96
Quick Ratio	-	-	0.57	0.71	0.77	0.76
Current Ratio	-	-	1.29	1.43	1.64	2.12
Return on Equity (ROE)	-8.46%	-8.46%	-9.99%	-7.83%	-11.11%	2.61%
Return on Assets (ROA)	-	-	-2.48%	-3.12%	-2.70%	0.06%
Return on Invested Capital (ROIC)	-5.43%	-5.56%	-7.11%	-9.21%	-7.51%	0.15%
Return on Capital Employed (ROCE)	-	-	-6.60%	-7.90%	-6.60%	0.10%
Earnings Yield	-9.08%	-13.09%	-16.55%	-9.16%	-9.32%	1.69%
FCF Yield	-	-0.11%	-10.47%	-13.44%	-14.99%	-6.11%
Payout Ratio	-	-	-	-	-	17.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.