PZ Cormay S.A. (WSE:CRM)
Poland flag Poland · Delayed Price · Currency is PLN
0.5200
-0.0220 (-4.06%)
Oct 15, 2026, 4:06 PM CET

PZ Cormay Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
101.1496.3191.6282.2385.3684.73
Revenue Growth
9.10%5.11%11.43%-3.67%0.74%29.78%
Gross Profit
39.4937.1932.4233.0334.5434.77
Operating Income
-2.34-3.14-2.25-4.91-4.360.09
Net Income
-4.59-4.16-5.27-4.53-6.961.64
Earnings Per Share
-0.05-0.05-0.06-0.05-0.080.02
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Poland
32.3723.4818.2614.2915.31
Russia
11.9211.9812.6416.4812.93
Ukraine
4.24.183.662.633.35
South Korea
2.092.09---
Bangladesh
2.334.373.765.884.01
Panama
1.822.742.321.98-
India
2.013.071.891.962.59
Switzerland
-1.7-1.531.58
Others
30.5133.3330.933.9733.09
Philippines
2.562.432.013.092.26
Mexico
3.72-3.041.84-
South Africa
2.78----
Nepal
-2.26---
Total
96.3191.6282.2385.3684.73

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6.284.654.6510.0210.378.47
Total Debt
16.5910.256.045.954.074.09
Net Cash (Debt)
-10.31-5.59-1.394.076.34.38
Net Cash Growth
----35.40%43.65%-60.15%
Net Cash Per Share
-0.12-0.07-0.020.050.070.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2.06-0.04-2.63-3-8.71-1.47
Capital Expenditures
-1.68-1.45-0.7-3.66-2.48-4.45
Free Cash Flow
-3.74-1.49-3.33-6.65-11.19-5.92
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.05%38.61%35.39%40.17%40.47%41.03%
Operating Margin
-2.31%-3.26%-2.45%-5.97%-5.10%0.11%
Pretax Margin
-4.41%-4.24%-5.84%-4.74%-7.31%2.07%
Profit Margin
-4.54%-4.32%-5.75%-5.51%-8.16%1.93%
FCF Margin
-3.70%-1.54%-3.64%-8.09%-13.11%-6.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----59.23
PS Ratio
0.450.330.350.600.881.14