Tire Company Debica S.A. (WSE:DBC)
Poland flag Poland · Delayed Price · Currency is PLN
102.60
-0.20 (-0.19%)
Aug 25, 2026, 5:00 PM CET

Tire Company Debica Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,8542,9152,5192,9593,2782,343
Revenue Growth
4.85%15.72%-14.88%-9.72%39.91%29.07%
Gross Profit
154.84160.6937.05343.49106.4677.42
Operating Income
136.44142.29166.5430.1679.2452.6
Net Income
115.4124.9877.76284.3572.642.68
Earnings Per Share
8.369.065.6320.605.263.09
EPS Growth
-38.12%60.83%-72.67%291.66%70.21%-37.58%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Poland
216.38258.18270.09
Export
2,6982,2612,689
Total
2,9152,5192,959

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
629.25629.25724.27880.01662.69605.19
Total Debt
10.7210.729.6311.478.25.84
Net Cash (Debt)
618.53618.53714.65868.54654.49599.34
Net Cash Growth
22.48%-13.45%-17.72%32.70%9.20%13.33%
Net Cash Per Share
44.8144.8151.7862.9247.4243.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
327.185.49219.68376.7186.03219.01
Capital Expenditures
-147.08-147.08-273.11-147.43-125.36-100.11
Free Cash Flow
180.02-61.6-53.43229.2760.68118.91
Free Cash Flow Growth
---277.86%-48.97%7.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.43%5.51%1.47%11.61%3.25%3.30%
Operating Margin
4.78%4.88%6.61%14.54%2.42%2.25%
Pretax Margin
5.06%5.36%3.90%11.92%2.79%2.34%
Profit Margin
4.04%4.29%3.09%9.61%2.21%1.82%
FCF Margin
6.31%-2.11%-2.12%7.75%1.85%5.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.230-4.23010.3003.9502.320
Dividend Per Share Growth
60.52%--58.93%160.76%70.26%-37.63%
Dividend Yield
4.23%-5.57%16.80%8.97%4.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.309.0314.173.5010.3823.93
P/FCF Ratio
7.88--4.3412.428.59
PS Ratio
0.500.390.440.340.230.44