Draw Distance Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 2, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2	2	2	13	10	21
Market Cap Growth	-86.45%	-1.56%	-86.94%	34.99%	-55.46%	-6.32%
Enterprise Value	5	4	5	15	11	22
Last Close Price	0.13	0.13	0.13	0.98	0.73	1.63
PS Ratio	2.06	2.05	0.65	1.83	1.60	5.36
PB Ratio	1.08	1.07	-0.62	5.82	3.21	6.31
P/TBV Ratio	1.08	1.07	-	5.85	3.25	6.35
P/FCF Ratio	22.79	17.46	-	-	-	-
P/OCF Ratio	18.14	17.46	-	-	-	-
EV/Sales Ratio	5.61	5.57	1.76	2.18	1.90	5.53
EV/EBITDA Ratio	2.14	2.27	13.28	5.41	12.78	29.62
EV/EBIT Ratio	19.52	46.94	16.65	18.10	28.66	69.14
EV/FCF Ratio	62.20	47.53	-	-	-	-
Debt / Equity Ratio	1.97	1.94	-1.09	1.12	0.86	0.33
Debt / EBITDA Ratio	1.42	1.52	8.62	0.88	2.87	1.50
Debt / FCF Ratio	41.40	31.72	-	-	-	-
Net Debt / Equity Ratio	1.92	1.91	-1.07	1.10	0.76	0.11
Net Debt / EBITDA Ratio	1.39	1.49	8.48	0.86	2.56	0.51
Net Debt / FCF Ratio	40.38	31.24	-6.58	-23.99	-0.78	-0.14
Asset Turnover	0.07	0.07	0.30	0.65	0.59	0.51
Quick Ratio	0.03	0.03	0.03	0.03	0.07	0.25
Current Ratio	1.00	0.95	0.45	0.52	0.45	0.61
Return on Equity (ROE)	-6.03%	-1.14%	-	-29.24%	-13.30%	-10.21%
Return on Assets (ROA)	1.32%	0.54%	2.01%	4.86%	2.46%	2.53%
Return on Invested Capital (ROIC)	5.16%	4.09%	11.37%	17.14%	8.77%	9.39%
Return on Capital Employed (ROCE)	14.50%	5.90%	154.10%	35.20%	9.40%	9.30%
Earnings Yield	-5.76%	-1.07%	-293.02%	-5.88%	-4.43%	-1.70%
FCF Yield	4.39%	5.73%	-26.32%	-0.79%	-30.40%	-13.16%