Draw Distance SA (WSE:DDI)
0.1260
-0.0160 (-11.27%)
At close: Jun 3, 2025
Draw Distance Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.8 | 0.81 | 2.58 | 7.02 | 5.96 | 3.98 | |
Revenue Growth (YoY) | -39.95% | -68.77% | -63.16% | 17.67% | 49.65% | 20.53% |
Cost of Revenue | -1.72 | -1.69 | -3.46 | -2.8 | -3.33 | -2.83 |
Gross Profit | 2.52 | 2.49 | 6.05 | 9.81 | 9.3 | 6.82 |
Selling, General & Admin | 0.63 | 0.54 | 4.43 | 7.07 | 8.33 | 5.76 |
Other Operating Expenses | -0.02 | -0.02 | -0.61 | -0.08 | 0.08 | 0.32 |
Operating Expenses | 2.29 | 2.4 | 5.77 | 8.97 | 8.9 | 6.5 |
Operating Income | 0.23 | 0.1 | 0.27 | 0.84 | 0.39 | 0.32 |
Interest Expense | -0.14 | -0.14 | -0.32 | -0.27 | -0.13 | -0.03 |
Interest & Investment Income | - | - | - | - | 0 | - |
Other Non Operating Income (Expenses) | -0.18 | 0.03 | -0.04 | -0.04 | -0.01 | -0.02 |
EBT Excluding Unusual Items | -0.09 | -0.02 | -0.09 | 0.54 | 0.25 | 0.27 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.06 | - |
Asset Writedown | -0 | -0 | -4.45 | -1.42 | -0.43 | -0.78 |
Pretax Income | -0.1 | -0.02 | -4.55 | -0.88 | -0.24 | -0.51 |
Income Tax Expense | - | - | 0.37 | -0.12 | 0.18 | -0.14 |
Net Income | -0.1 | -0.02 | -4.92 | -0.76 | -0.42 | -0.36 |
Net Income to Common | -0.1 | -0.02 | -4.92 | -0.76 | -0.42 | -0.36 |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
EPS (Basic) | -0.01 | -0.00 | -0.38 | -0.06 | -0.03 | -0.03 |
EPS (Diluted) | -0.01 | -0.00 | -0.38 | -0.06 | -0.03 | -0.03 |
Free Cash Flow | 0.07 | 0.09 | -0.44 | -0.1 | -2.89 | -2.81 |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.03 | -0.01 | -0.22 | -0.21 |
Gross Margin | 313.73% | 308.85% | 234.00% | 139.84% | 155.90% | 171.08% |
Operating Margin | 28.76% | 11.87% | 10.58% | 12.04% | 6.61% | 8.00% |
Profit Margin | -11.85% | -2.20% | -190.27% | -10.77% | -7.08% | -9.14% |
Free Cash Flow Margin | 9.03% | 11.72% | -17.09% | -1.44% | -48.52% | -70.61% |
EBITDA | 2.11 | 1.98 | 0.34 | 2.83 | 0.88 | 0.74 |
EBITDA Margin | 262.49% | 245.13% | 13.26% | 40.29% | 14.84% | 18.67% |
D&A For EBITDA | 1.88 | 1.88 | 0.07 | 1.98 | 0.49 | 0.43 |
EBIT | 0.23 | 0.1 | 0.27 | 0.84 | 0.39 | 0.32 |
EBIT Margin | 28.76% | 11.87% | 10.58% | 12.04% | 6.61% | 8.00% |
Revenue as Reported | 2.57 | 2.56 | 6.18 | 10.09 | 9.75 | 7.25 |