Digital Network SA (WSE:DIG)
Poland · Delayed Price · Currency is PLN 383.00
+13.00 (3.51%)
Sep 25, 2026, 1:00 PM CET
Digital Network Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 180.79 | 112.92 | 74.67 | 64.28 | 48.39 | 32.07 | |
Revenue Growth | 121.15% | 51.23% | 16.15% | 32.84% | 50.87% | 22.12% |
Cost of Revenue | 84.04 | 46.84 | 31.26 | 26.77 | 23.85 | 18.45 |
Gross Profit | 96.74 | 66.08 | 43.4 | 37.51 | 24.54 | 13.62 |
Selling, General & Admin | 22.47 | 15.16 | 11.83 | 12.25 | 9.2 | 6.92 |
Other Operating Expenses | 0.7 | 0.51 | 0.3 | 0.18 | 0.07 | -3.09 |
Operating Expenses | 23.17 | 15.68 | 12.13 | 12.43 | 9.27 | 3.9 |
Operating Income | 73.57 | 50.4 | 31.27 | 25.08 | 15.26 | 9.72 |
Interest Expense | -12.1 | -3.45 | -1.5 | -1.36 | -0.91 | -0.74 |
Interest & Investment Income | 1.53 | 2.24 | 3.09 | 1.89 | 0.54 | 0.09 |
Earnings From Equity Investments | - | - | - | -0 | -0.41 | -0 |
Currency Exchange Gain (Loss) | -0.16 | 0.18 | 0.19 | 0.66 | -0.3 | 0.03 |
Other Non Operating Income (Expenses) | -0.46 | -0.18 | -0.25 | -0.42 | -0.42 | 0.56 |
EBT Excluding Unusual Items | 62.38 | 49.2 | 32.8 | 25.84 | 13.77 | 9.66 |
Impairment of Goodwill | - | - | - | -1.74 | -0.16 | - |
Gain (Loss) on Sale of Investments | -0.01 | -0.01 | -0.02 | 7.47 | -0 | -0.09 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.17 | -0.22 | -0.31 | -0.07 |
Asset Writedown | - | - | - | -0.46 | -0.18 | - |
Other Unusual Items | 0.58 | 0.55 | 1.5 | 0.08 | 0.01 | 0.01 |
Pretax Income | 62.99 | 49.78 | 34.46 | 30.98 | 13.12 | 9.51 |
Income Tax Expense | 15.41 | 9.68 | 6.27 | 6.93 | 3.49 | 0.88 |
Earnings From Continuing Operations | 47.57 | 40.09 | 28.19 | 24.04 | 9.63 | 8.63 |
Earnings From Discontinued Operations | - | - | - | 0.68 | 1.27 | 1.44 |
Net Income to Company | 47.57 | 40.09 | 28.19 | 24.73 | 10.9 | 10.07 |
Minority Interest in Earnings | -2.38 | -2.48 | -3.04 | -3.38 | -2.37 | -1.98 |
Net Income | 45.19 | 37.61 | 25.15 | 21.35 | 8.52 | 8.09 |
Net Income to Common | 45.19 | 37.61 | 25.15 | 21.35 | 8.52 | 8.09 |
Net Income Growth | 55.62% | 49.55% | 17.82% | 150.40% | 5.31% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | 4.61% | 0.58% | - | - | - | - |
EPS (Basic) | 10.77 | 9.03 | 6.04 | 5.12 | 2.05 | 1.94 |
EPS (Diluted) | 10.38 | 8.98 | 6.04 | 5.12 | 2.05 | 1.94 |
EPS Growth | 48.89% | 48.74% | 17.92% | 150.20% | 5.48% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 62.24 | 47.81 | 29.29 | 27.91 | 16.29 | 14.49 |
Free Cash Flow Per Share | 14.28 | 11.41 | 7.03 | 6.70 | 3.91 | 3.48 |
Dividend Per Share | 5.000 | 5.000 | 4.820 | 4.100 | 0.730 | - |
Dividend Growth | 107.47% | 3.73% | 17.56% | 461.64% | - | - |
Gross Margin | 53.51% | 58.52% | 58.13% | 58.36% | 50.71% | 42.47% |
Operating Margin | 40.70% | 44.63% | 41.88% | 39.01% | 31.55% | 30.31% |
Profit Margin | 25.00% | 33.31% | 33.68% | 33.21% | 17.62% | 25.24% |
Free Cash Flow Margin | 34.43% | 42.34% | 39.23% | 43.42% | 33.67% | 45.17% |
EBITDA | 93.61 | 54.24 | 34.82 | 28.1 | 24.53 | 12.89 |
EBITDA Margin | 51.78% | 48.04% | 46.63% | 43.71% | 50.70% | 40.20% |
D&A For EBITDA | 20.03 | 3.84 | 3.55 | 3.02 | 9.27 | 3.17 |
EBIT | 73.57 | 50.4 | 31.27 | 25.08 | 15.26 | 9.72 |
EBIT Margin | 40.70% | 44.63% | 41.88% | 39.01% | 31.55% | 30.31% |
Effective Tax Rate | 24.47% | 19.46% | 18.20% | 22.38% | 26.61% | 9.21% |