Danks Europejskie Centrum Doradztwa Podatkowego S.A. (WSE:DNS)
0.7900
-0.0100 (-1.25%)
At close: Jul 17, 2025, 4:50 PM CET
WSE:DNS Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
3.93 | 3.9 | 3.79 | 3.46 | 3.32 | 3.2 | Upgrade | |
Revenue Growth (YoY) | 1.00% | 2.85% | 9.44% | 4.27% | 3.88% | 4.35% | Upgrade |
Cost of Revenue | 2.96 | 2.99 | 2.61 | 2.46 | 1.94 | 1.9 | Upgrade |
Gross Profit | 0.97 | 0.91 | 1.19 | 1.01 | 1.38 | 1.3 | Upgrade |
Selling, General & Admin | 0.93 | 0.98 | 1.02 | 0.91 | 0.87 | 0.78 | Upgrade |
Other Operating Expenses | 0.05 | 0.06 | -0.15 | 0.02 | 0.01 | 0.02 | Upgrade |
Operating Expenses | 1.3 | 1.36 | 1.13 | 1.12 | 1.06 | 0.97 | Upgrade |
Operating Income | -0.33 | -0.45 | 0.06 | -0.11 | 0.32 | 0.33 | Upgrade |
Interest Expense | - | - | -0 | -0 | - | - | Upgrade |
Interest & Investment Income | 2.37 | 2.19 | 1.25 | 0.77 | 0.13 | 0.12 | Upgrade |
Other Non Operating Income (Expenses) | 0.08 | 3.54 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 2.12 | 5.28 | 1.31 | 0.65 | 0.45 | 0.45 | Upgrade |
Impairment of Goodwill | -0.01 | -0.01 | -0.01 | -0.01 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 0 | 0.02 | -1.85 | -0.06 | 0.01 | -0.05 | Upgrade |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | - | - | 0.01 | Upgrade |
Asset Writedown | - | - | -0.42 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 0.06 | - | Upgrade |
Pretax Income | 2.14 | 5.32 | -0.97 | 0.58 | 0.52 | 0.4 | Upgrade |
Income Tax Expense | 0.31 | 0.41 | 0.01 | 0.14 | 0.08 | 0.04 | Upgrade |
Earnings From Continuing Operations | 1.82 | 4.91 | -0.98 | 0.44 | 0.44 | 0.36 | Upgrade |
Minority Interest in Earnings | -0.4 | -0.38 | - | - | - | - | Upgrade |
Net Income | 1.42 | 4.53 | -0.98 | 0.44 | 0.44 | 0.36 | Upgrade |
Net Income to Common | 1.42 | 4.53 | -0.98 | 0.44 | 0.44 | 0.36 | Upgrade |
Net Income Growth | -41.11% | - | - | 0.81% | 21.98% | -23.20% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | -0.91% | -2.22% | 6.08% | - | - | - | Upgrade |
EPS (Basic) | 0.09 | 0.29 | -0.06 | 0.03 | 0.03 | 0.02 | Upgrade |
EPS (Diluted) | 0.09 | 0.29 | -0.06 | 0.03 | 0.03 | 0.02 | Upgrade |
EPS Growth | -40.57% | - | - | 0.81% | 21.98% | -23.20% | Upgrade |
Free Cash Flow | -1.73 | 3.56 | 1.08 | 2.23 | 0.36 | 0.53 | Upgrade |
Free Cash Flow Per Share | -0.11 | 0.23 | 0.07 | 0.15 | 0.02 | 0.04 | Upgrade |
Gross Margin | 24.77% | 23.29% | 31.28% | 29.04% | 41.56% | 40.72% | Upgrade |
Operating Margin | -8.38% | -11.54% | 1.47% | -3.24% | 9.60% | 10.32% | Upgrade |
Profit Margin | 36.13% | 116.15% | -25.87% | 12.81% | 13.25% | 11.28% | Upgrade |
Free Cash Flow Margin | -44.01% | 91.36% | 28.36% | 64.29% | 10.91% | 16.55% | Upgrade |
EBITDA | -0.01 | -0.13 | 0.33 | 0.09 | 0.5 | 0.5 | Upgrade |
EBITDA Margin | -0.21% | -3.21% | 8.62% | 2.64% | 14.90% | 15.49% | Upgrade |
D&A For EBITDA | 0.32 | 0.32 | 0.27 | 0.2 | 0.18 | 0.17 | Upgrade |
EBIT | -0.33 | -0.45 | 0.06 | -0.11 | 0.32 | 0.33 | Upgrade |
EBIT Margin | -8.38% | -11.54% | 1.47% | -3.24% | 9.60% | 10.32% | Upgrade |
Effective Tax Rate | 14.70% | 7.74% | - | 23.99% | 14.60% | 10.38% | Upgrade |
Revenue as Reported | 3.93 | 3.9 | 3.79 | 3.46 | 3.32 | 3.2 | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.