Danks Spólka Akcyjna (WSE:DNS)
0.8100
0.00 (0.00%)
Last updated: Jun 15, 2026, 1:10 PM CET
Danks Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.95 | 4.01 | 3.9 | 3.79 | 3.46 | 3.32 | |
Revenue Growth (YoY) | 0.10% | 2.85% | 2.85% | 9.44% | 4.27% | 3.88% |
Cost of Revenue | 3.14 | 3.13 | 2.99 | 2.61 | 2.46 | 1.94 |
Gross Profit | 0.81 | 0.88 | 0.91 | 1.19 | 1.01 | 1.38 |
Selling, General & Admin | 0.87 | 0.85 | 0.98 | 1.02 | 0.91 | 0.87 |
Other Operating Expenses | -2.28 | 0.05 | 0.06 | -0.15 | 0.02 | 0.01 |
Operating Expenses | -1.14 | 1.21 | 1.36 | 1.13 | 1.12 | 1.06 |
Operating Income | 1.95 | -0.32 | -0.45 | 0.06 | -0.11 | 0.32 |
Interest Expense | -0 | -0 | - | -0 | -0 | - |
Interest & Investment Income | 2.02 | 2.16 | 2.19 | 1.25 | 0.77 | 0.13 |
Other Non Operating Income (Expenses) | 0.16 | 0.2 | 3.54 | - | - | - |
EBT Excluding Unusual Items | 4.13 | 2.04 | 5.28 | 1.31 | 0.65 | 0.45 |
Impairment of Goodwill | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | - |
Gain (Loss) on Sale of Investments | -0 | - | 0.02 | -1.85 | -0.06 | 0.01 |
Gain (Loss) on Sale of Assets | 0.33 | 0.33 | 0.02 | - | - | - |
Asset Writedown | - | - | - | -0.42 | - | - |
Other Unusual Items | - | - | - | - | - | 0.06 |
Pretax Income | 4.45 | 2.36 | 5.32 | -0.97 | 0.58 | 0.52 |
Income Tax Expense | 0.39 | 0.22 | 0.41 | 0.01 | 0.14 | 0.08 |
Earnings From Continuing Operations | 4.06 | 2.14 | 4.91 | -0.98 | 0.44 | 0.44 |
Minority Interest in Earnings | -0.28 | -0.1 | -0.38 | - | - | - |
Net Income | 3.78 | 2.04 | 4.53 | -0.98 | 0.44 | 0.44 |
Net Income to Common | 3.78 | 2.04 | 4.53 | -0.98 | 0.44 | 0.44 |
Net Income Growth | 160.77% | -55.05% | - | - | 0.81% | 21.98% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 | 15 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 15 | 15 |
Shares Change (YoY) | - | - | -2.22% | 6.08% | - | - |
EPS (Basic) | 0.24 | 0.13 | 0.29 | -0.06 | 0.03 | 0.03 |
EPS (Diluted) | 0.24 | 0.13 | 0.29 | -0.06 | 0.03 | 0.03 |
EPS Growth | 160.77% | -55.05% | - | - | 0.81% | 21.98% |
Free Cash Flow | 0.32 | 0.07 | 3.56 | 1.08 | 2.23 | 0.36 |
Free Cash Flow Per Share | 0.02 | 0.01 | 0.23 | 0.07 | 0.15 | 0.02 |
Gross Margin | 20.49% | 21.99% | 23.29% | 31.28% | 29.04% | 41.56% |
Operating Margin | 49.38% | -8.08% | -11.54% | 1.47% | -3.24% | 9.60% |
Profit Margin | 95.58% | 50.76% | 116.15% | -25.87% | 12.81% | 13.25% |
Free Cash Flow Margin | 7.97% | 1.80% | 91.36% | 28.36% | 64.29% | 10.91% |
EBITDA | 2.23 | -0.02 | -0.13 | 0.33 | 0.09 | 0.5 |
EBITDA Margin | 56.41% | -0.45% | -3.21% | 8.62% | 2.64% | 14.90% |
D&A For EBITDA | 0.28 | 0.31 | 0.32 | 0.27 | 0.2 | 0.18 |
EBIT | 1.95 | -0.32 | -0.45 | 0.06 | -0.11 | 0.32 |
EBIT Margin | 49.38% | -8.08% | -11.54% | 1.47% | -3.24% | 9.60% |
Effective Tax Rate | 8.79% | 9.28% | 7.74% | - | 23.99% | 14.60% |
Revenue as Reported | 3.95 | 4.01 | 3.9 | 3.79 | 3.46 | 3.32 |