Danks Spólka Akcyjna (WSE:DNS)
Poland · Delayed Price · Currency is PLN 0.7700
-0.0450 (-5.52%)
Last updated: Jul 24, 2026, 9:30 AM CET
Danks Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.95 | 4.02 | 3.9 | 3.79 | 3.46 | 3.32 | |
Revenue Growth (YoY) | 0.10% | 3.11% | 2.85% | 9.44% | 4.27% | 3.88% |
Cost of Revenue | 3.4 | 4.05 | 4.03 | 3.64 | 3.38 | 2.83 |
Gross Profit | 0.56 | -0.03 | -0.13 | 0.15 | 0.08 | 0.5 |
Depreciation & Amortization Expenses | 0.27 | - | - | 0.26 | 0.2 | 0.18 |
Other Operating Expenses | -2.69 | -0.33 | -0.03 | 0.25 | -0 | -0.06 |
Total Operating Expenses | -2.42 | -0.33 | -0.03 | 0.51 | 0.2 | 0.12 |
Operating Income | 2.98 | 0.3 | -0.11 | -0.36 | -0.11 | 0.38 |
Interest Income | 2.01 | 2.15 | 2.19 | 1.25 | 0.76 | 0.13 |
Interest Expense | 0 | 0 | - | 0 | 0 | - |
Other Non-Operating Income (Expense) | 0.16 | 0.19 | 3.55 | -1.86 | -0.06 | 0.01 |
Total Non-Operating Income (Expense) | 2.17 | 2.35 | 5.74 | -0.61 | 0.7 | 0.14 |
Pretax Income | 4.45 | 2.35 | 5.32 | -0.97 | 0.58 | 0.52 |
Provision for Income Taxes | 0.34 | 0.23 | 0.41 | 0.01 | 0.14 | 0.08 |
Net Income | 4.11 | 2.12 | 4.91 | -0.98 | 0.44 | 0.44 |
Minority Interest in Earnings | 0.28 | 0.1 | 0.38 | 0 | 0 | - |
Net Income to Common | 3.83 | 2.02 | 4.53 | -0.98 | 0.44 | 0.44 |
Net Income Growth | 164.01% | -55.45% | - | - | 0.81% | 21.98% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | -4.29% | -0.55% | 1.26% | 2.68% | - | - |
EPS (Basic) | 0.24 | 0.13 | 0.28 | -0.06 | 0.03 | 0.03 |
EPS (Diluted) | 0.24 | 0.13 | 0.28 | -0.06 | 0.03 | 0.03 |
EPS Growth | 175.84% | -55.21% | - | - | 0.81% | 21.98% |
Free Cash Flow | 0.51 | 0.29 | 3.84 | 3.07 | 2.29 | 0.95 |
Free Cash Flow Growth | - | -92.42% | 24.83% | 33.98% | 140.36% | 66.78% |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.24 | 0.19 | 0.15 | 0.06 |
Gross Margin | 14.13% | -0.72% | -3.44% | 3.97% | 2.42% | 14.90% |
Operating Margin | 75.27% | 7.47% | -2.78% | -9.59% | -3.24% | 11.33% |
Profit Margin | 103.93% | 52.79% | 125.86% | -25.87% | 12.81% | 13.25% |
FCF Margin | 13.01% | 7.23% | 98.39% | 81.06% | 66.22% | 28.72% |
EBITDA | 3.25 | 0.6 | 0.21 | -0.1 | 0.08 | 0.55 |
EBITDA Margin | 82.12% | 14.90% | 5.35% | -2.63% | 2.42% | 16.64% |
EBIT | 2.98 | 0.3 | -0.11 | -0.36 | -0.11 | 0.38 |
EBIT Margin | 75.27% | 7.47% | -2.78% | -9.59% | -3.24% | 11.33% |
Effective Tax Rate | 7.69% | 9.62% | 7.74% | -0.87% | 23.99% | 14.60% |