Develia Stock Forecast

Stock Price Forecast

According to 6 analysts polled by S&P Global, Develia stock has a consensus rating of "Buy" and an average price target of zł 10.21. The average 1-year stock price forecast is 7.85% lower than the current stock price, while the lowest is zł 8.20 (-25.99%) and the highest is zł 13.00 (+17.33%).

Price Target: zł 10.21 (-7.85%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	zł 8.20	zł 10.21	zł 10.43	zł 13.00
Change	-25.99%	-7.85%	-5.87%	+17.33%

Analyst Ratings

The average analyst rating for Develia stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Oct '25	Nov '25	Jan '26	Feb '26	Apr '26	May '26
Strong Buy	4	5	4	4	4	3
Buy	1	1	1	0	0	0
Hold	0	0	1	2	2	3
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	5	6	6	6	6	6

Financial Forecast

Revenue This Year

2.67B

from 2.09B

27.73%

from 2.09B

Revenue Next Year

2.88B

from 2.67B

7.88%

from 2.67B

EPS This Year

0.95

from 0.96

-1.56%

from 0.96

EPS Next Year

1.05

from 0.95

10.76%

from 0.95

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	910.87M	1.07B	1.61B	1.81B	2.09B	2.67B
Revenue Growth	76.14%	17.12%	50.53%	12.61%	15.63%	27.73%
Net Income	153.95M	230.94M	275.62M	380.27M	442.62M	441.00M
EPS	-	-	-	-	0.96	0.95
EPS Growth	-	-	-	-	24.55%	-1.56%
Forward PE	-	-	-	-	-	11.72
Dividend / Share	0.45	0.40	0.50	0.58	-	0.68
Free Cash Flow	-593.85M	211.38M	27.24M	212.40M	-	345.00M
No. Analysts	-	-	-	-	-	1

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is PLN.

Revenue Forecast

Revenue	2026	2027	2028
High	2.7B
Avg	2.7B
Low	2.7B

Revenue Growth

Revenue Growth	2026	2027	2028
High	27.7%
Avg	27.7%
Low	27.7%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	0.95
Low	-

EPS Growth

EPS Growth	2026	2027	2028
High	-
Avg	-1.6%
Low	-