Develia S.A. (WSE:DVL)
Poland flag Poland · Delayed Price · Currency is PLN
10.60
0.00 (0.00%)
Jun 16, 2026, 3:00 PM CET

Develia Statistics

Total Valuation

Develia has a market cap or net worth of PLN 4.91 billion. The enterprise value is 5.56 billion.

Market Cap4.91B
Enterprise Value 5.56B

Important Dates

The last earnings date was Thursday, May 21, 2026.

Earnings Date May 21, 2026
Ex-Dividend Date Sep 24, 2026

Share Statistics

Develia has 463.34 million shares outstanding. The number of shares has increased by 0.38% in one year.

Current Share Class 463.34M
Shares Outstanding 463.34M
Shares Change (YoY) +0.38%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) n/a
Owned by Institutions (%) 80.92%
Float 463.29M

Valuation Ratios

The trailing PE ratio is 8.81 and the forward PE ratio is 10.68.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 8.81
Forward PE 10.68
PS Ratio 1.81
PB Ratio 2.32
P/TBV Ratio 2.47
P/FCF Ratio 13.01
P/OCF Ratio 12.75
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.76, with an EV/FCF ratio of 14.74.

EV / Earnings 10.02
EV / Sales 2.05
EV / EBITDA 7.76
EV / EBIT 7.87
EV / FCF 14.74

Financial Position

The company has a current ratio of 2.19, with a Debt / Equity ratio of 0.45.

Current Ratio 2.19
Quick Ratio 0.22
Debt / Equity 0.45
Debt / EBITDA 1.32
Debt / FCF 2.52
Interest Coverage 53.06

Financial Efficiency

Return on equity (ROE) is 28.42% and return on invested capital (ROIC) is 18.67%.

Return on Equity (ROE) 28.42%
Return on Assets (ROA) 9.20%
Return on Invested Capital (ROIC) 18.67%
Return on Capital Employed (ROCE) 22.96%
Weighted Average Cost of Capital (WACC) 6.08%
Revenue Per Employee 7.34M
Profits Per Employee 1.50M
Employee Count370
Asset Turnover 0.57
Inventory Turnover 0.53

Taxes

In the past 12 months, Develia has paid 150.59 million in taxes.

Income Tax 150.59M
Effective Tax Rate 21.36%

Stock Price Statistics

The stock price has increased by +47.22% in the last 52 weeks. The beta is 0.51, so Develia's price volatility has been lower than the market average.

Beta (5Y) 0.51
52-Week Price Change +47.22%
50-Day Moving Average 10.40
200-Day Moving Average 9.04
Relative Strength Index (RSI) 48.66
Average Volume (20 Days) 239,089

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Develia had revenue of PLN 2.72 billion and earned 555.41 million in profits. Earnings per share was 1.20.

Revenue2.72B
Gross Profit 935.98M
Operating Income 706.81M
Pretax Income 705.14M
Net Income 555.41M
EBITDA 717.24M
EBIT 706.81M
Earnings Per Share (EPS) 1.20
Full Income Statement

Balance Sheet

The company has 299.32 million in cash and 950.01 million in debt, with a net cash position of -650.69 million or -1.40 per share.

Cash & Cash Equivalents 299.32M
Total Debt 950.01M
Net Cash -650.69M
Net Cash Per Share -1.40
Equity (Book Value) 2.12B
Book Value Per Share 4.57
Working Capital 2.46B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 385.30 million and capital expenditures -7.93 million, giving a free cash flow of 377.37 million.

Operating Cash Flow 385.30M
Capital Expenditures -7.93M
Depreciation & Amortization n/a
Net Borrowing n/a
Free Cash Flow 377.37M
FCF Per Share 0.81
Full Cash Flow Statement

Margins

Gross margin is 34.46%, with operating and profit margins of 26.02% and 20.45%.

Gross Margin 34.46%
Operating Margin 26.02%
Pretax Margin 25.96%
Profit Margin 20.45%
EBITDA Margin 26.40%
EBIT Margin 26.02%
FCF Margin 13.89%

Dividends & Yields

This stock pays an annual dividend of 0.73, which amounts to a dividend yield of 6.89%.

Dividend Per Share 0.73
Dividend Yield 6.89%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 47.80%
Buyback Yield -0.38%
Shareholder Yield 6.39%
Earnings Yield 11.31%
FCF Yield 7.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Develia is 10.21, which is -3.68% lower than the current price. The consensus rating is "Buy".

Price Target 10.21
Price Target Difference -3.68%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (3Y) 12.68%
EPS Growth Forecast (3Y) 1.03%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5