Develia S.A. (WSE:DVL)
Poland flag Poland · Delayed Price · Currency is PLN
9.03
+0.08 (0.89%)
Sep 25, 2026, 10:29 AM CET

Develia Statistics

Total Valuation

Develia has a market cap or net worth of PLN 4.20 billion. The enterprise value is 4.88 billion.

Market Cap4.20B
Enterprise Value 4.88B

Important Dates

The last earnings date was Friday, September 11, 2026.

Earnings Date Sep 11, 2026
Ex-Dividend Date Sep 24, 2026

Share Statistics

Develia has 469.46 million shares outstanding. The number of shares has increased by 1.58% in one year.

Current Share Class 469.46M
Shares Outstanding 469.46M
Shares Change (YoY) +1.58%
Shares Change (QoQ) -1.79%
Owned by Insiders (%) 0.25%
Owned by Institutions (%) 79.58%
Float 467.22M

Valuation Ratios

The trailing PE ratio is 7.06 and the forward PE ratio is 8.92.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 7.06
Forward PE 8.92
PS Ratio 1.31
PB Ratio 2.18
P/TBV Ratio 2.34
P/FCF Ratio 12.35
P/OCF Ratio 12.09
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.47, with an EV/FCF ratio of 14.34.

EV / Earnings 8.28
EV / Sales 1.52
EV / EBITDA 6.47
EV / EBIT 6.57
EV / FCF 14.34

Financial Position

The company has a current ratio of 2.07, with a Debt / Equity ratio of 0.57.

Current Ratio 2.07
Quick Ratio 0.30
Debt / Equity 0.57
Debt / EBITDA 1.45
Debt / FCF 3.20
Interest Coverage 54.33

Financial Efficiency

Return on equity (ROE) is 33.08% and return on invested capital (ROIC) is 19.34%.

Return on Equity (ROE) 33.08%
Return on Assets (ROA) 10.01%
Return on Invested Capital (ROIC) 19.34%
Return on Capital Employed (ROCE) 24.89%
Weighted Average Cost of Capital (WACC) 5.86%
Revenue Per Employee 8.69M
Profits Per Employee 1.59M
Employee Count370
Asset Turnover 0.69
Inventory Turnover 0.70

Taxes

In the past 12 months, Develia has paid 154.09 million in taxes.

Income Tax 154.09M
Effective Tax Rate 20.76%

Stock Price Statistics

The stock price has increased by +11.88% in the last 52 weeks. The beta is 0.52, so Develia's price volatility has been lower than the market average.

Beta (5Y) 0.52
52-Week Price Change +11.88%
50-Day Moving Average 10.40
200-Day Moving Average 9.88
Relative Strength Index (RSI) 19.96
Average Volume (20 Days) 363,557

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Develia had revenue of PLN 3.22 billion and earned 588.94 million in profits. Earnings per share was 1.27.

Revenue3.22B
Gross Profit 983.38M
Operating Income 741.97M
Pretax Income 742.33M
Net Income 588.94M
EBITDA 753.80M
EBIT 741.97M
Earnings Per Share (EPS) 1.27
Full Income Statement

Balance Sheet

The company has 415.43 million in cash and 1.09 billion in debt, with a net cash position of -674.08 million or -1.44 per share.

Cash & Cash Equivalents 415.43M
Total Debt 1.09B
Net Cash -674.08M
Net Cash Per Share -1.44
Equity (Book Value) 1.92B
Book Value Per Share 4.15
Working Capital 2.21B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 347.41 million and capital expenditures -7.30 million, giving a free cash flow of 340.12 million.

Operating Cash Flow 347.41M
Capital Expenditures -7.30M
Depreciation & Amortization n/a
Net Borrowing n/a
Free Cash Flow 340.12M
FCF Per Share 0.72
Full Cash Flow Statement

Margins

Gross margin is 30.58%, with operating and profit margins of 23.07% and 18.31%.

Gross Margin 30.58%
Operating Margin 23.07%
Pretax Margin 23.08%
Profit Margin 18.31%
EBITDA Margin 23.44%
EBIT Margin 23.07%
FCF Margin 10.58%

Dividends & Yields

This stock pays an annual dividend of 0.73, which amounts to a dividend yield of 8.08%.

Dividend Per Share 0.73
Dividend Yield 8.08%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio n/a
FCF Payout Ratio 100.76%
Buyback Yield -1.58%
Shareholder Yield 6.49%
Earnings Yield 14.02%
FCF Yield 8.09%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Develia is 10.66, which is 18.05% higher than the current price. The consensus rating is "Buy".

Price Target 10.66
Price Target Difference 18.05%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (3Y) 12.68%
EPS Growth Forecast (3Y) 1.03%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5