ECC Games Cash Flow Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-0.67	-0.8	-0.47	-0.77	-0.47	-0.07
Depreciation & Amortization	-	0	0	0.07	0.08	0.19
Other Adjustments	-	-	-	0	0	-0
Change in Receivables	0.25	0.21	0.31	0.21	-0.09	-0.08
Changes in Inventories	0.07	0.25	0.74	-2.7	-2.02	-2.75
Changes in Accounts Payable	-0.3	-0.08	-0.33	0.16	-0.27	0.14
Changes in Other Operating Activities	0	0.03	-0.44	2.81	0.74	1.1
Operating Cash Flow	-0.66	-0.39	-0.18	-0.22	-2.03	-1.48
Purchases of Intangible Assets	-	-	0	0.07	0.07	0.19
Proceeds from Sale of Intangible Assets	-	-	-	0	0	0.03
Investing Cash Flow	-	-	0	-0.07	-0.07	-0.16
Issuance of Common Stock	-	0.5	-	0	2.79	-
Net Common Stock Issued (Repurchased)	-	0.5	-	0	2.79	-
Financing Cash Flow	-	0.5	0	0	0	0
Net Cash Flow	-0.16	0.11	-0.18	-0.28	2.79	-1.64
Free Cash Flow	-0.66	-0.39	-0.18	-0.22	-2.03	-1.48
FCF Margin	-103.91%	-65.74%	-14.48%	-5.80%	-50.33%	-39.69%
Free Cash Flow Per Share	-0.03	-0.02	-0.01	-0.01	-0.09	-0.07
Levered Free Cash Flow	-0.86	-0.6	-0.49	-0.43	-1.93	-1.4
Unlevered Free Cash Flow	-0.86	-0.6	-0.02	-0.42	-1.92	-1.4